| Revenue | DKK 1,4M | -44% |
| EBITDA | DKK 1,4M | -33% |
| Net profit | DKK 1,2M | -29% |
| Total assets | DKK 1,2M | +182% |
| Equity | DKK 745K | +284% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 3.954 | 2.437 | 1.366 |
| Staff expenses | -4.685 | -381 | -1 |
| EBITDA | -731 | 2.056 | 1.377 |
| Depreciation & amort. | 311 | 403 | -5 |
| EBIT | -1.042 | 1.652 | 1.372 |
| Net financials | -170 | -36 | -52 |
| Profit before tax | -1.212 | 1.617 | 1.320 |
| Tax | 265 | -0 | 170 |
| Net profit | -1.477 | 1.617 | 1.150 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 855 | 410 | 1.156 |
| Equity | -2.022 | -405 | 745 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 2.877 | 815 | 411 |
| Total debt | 2.877 | 815 | 411 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Management | Management | 2015 | — | — |
TK Management | Management | 2007 | — | — |
VF Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
AR Management | Management | 2014 | — | — |
MO Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ZENTUVO DANMARK ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Fredrik Ramstad | Management | 0 companies |
| Thomas Kjær Pedersen | Management | 0 companies |
| Viktoria Fritza Hassel Nikolajsen | Chief Executive Officer | 0 companies |
| Andre Ruud | Management | 0 companies |
| Morten Overgaard Ziwes | Chief Executive Officer | 0 companies |
| Daniel Don Nilsen | Board of Directors | 0 companies |
| Finn Jentoft | Board of Directors | 0 companies |
| Christoffer Wang | Board of Directors | 0 companies |