| Revenue | DKK 104K | -375% |
| EBITDA | DKK 104K | +375% |
| Net profit | DKK 115K | +423% |
| Total assets | DKK 338K | -5% |
| Equity | DKK 318K | +57% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.555 | 1.689 | 5.586 | 9.287 | 10.285 | 2.835 | 819 | -4.216 | 126 | 265 | -23 | -40 | -38 | 104 |
| Staff expenses | -4.586 | -8.386 | -8.871 | -10.445 | -11.296 | -6.249 | -4.829 | -1.940 | -993 | -181 | -0 | -0 | -0 | -0 |
| EBITDA | -1.848 | -7.107 | -3.323 | -1.158 | -1.052 | -3.615 | -4.015 | -6.156 | -995 | 83 | -23 | -40 | -38 | 104 |
| Depreciation & amort. | -423 | -196 | -109 | -151 | -308 | -628 | -212 | -55 | -6 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.271 | -7.303 | -3.432 | -1.309 | -1.360 | -4.244 | -4.227 | -6.211 | -1.001 | 83 | -23 | -40 | -38 | 104 |
| Net financials | -176 | -257 | -320 | -270 | -229 | 1.492 | 661 | 759 | -1.536 | 3.761 | -253 | 120 | 1 | 12 |
| Profit before tax | -2.447 | -7.559 | -3.753 | -1.578 | -1.589 | -2.751 | -3.566 | -5.452 | -2.537 | 3.844 | -275 | 80 | -37 | 115 |
| Tax | -0 | 341 | 37 | -416 | -3.245 | -1.520 | -883 | -1.323 | -190 | 8 | -5 | -9 | -1 | -0 |
| Net profit | -2.447 | -7.901 | -3.789 | -1.162 | 1.656 | -1.232 | -2.683 | -4.129 | -2.346 | 3.836 | -271 | 89 | -36 | 115 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.927 | 3.428 | 6.624 | 10.811 | 24.668 | 3.522 | 4.211 | 4.361 | 2.864 | 2.534 | 1.015 | 487 | 354 | 338 |
| Equity | -5.830 | -11.731 | -15.520 | -16.682 | 974 | -258 | -2.941 | -7.070 | -9.416 | 420 | 150 | 238 | 203 | 318 |
| Long-term debt | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 57 | 147 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.752 | 15.159 | 22.144 | 27.493 | 9.726 | 3.529 | 5.935 | 8.877 | 7.487 | 1.614 | 337 | 249 | 152 | 20 |
| Total debt | 9.757 | 15.159 | 22.144 | 27.493 | 9.726 | 3.529 | 5.935 | 8.934 | 7.633 | 1.614 | 337 | 249 | 152 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Management | Management | 2016 | — | — |
KA Management | Management | 2007 | — | — |
JE Management | Management | 2013 | — | — |
ST Management | Management | 2014 | — | — |
TD Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
SC Management | Management | 2007 | — | — |
TF Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BRUGSFORENINGEN 'TRYG' | Company | 100.0% | 100.0% | 2016 |
BRUGSFORENINGEN FOR MIDDELFART OG OMEGN | Company | 20.0% | 20.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Milek Pahlke | Management | 0 companies |
| Karol Aleksander Fuks Przybytniak | Management | 0 companies |
| Jesper Elkjær | Management | 0 companies |
| Steen Trier Hansen | Management | 0 companies |
| Thomas Dahl | Chief Executive Officer | 0 companies |
| Søren Christiansen | Management | 0 companies |
| Torben Falk Andreassen | Chief Executive Officer | 0 companies |
| Carsten Bank-Mikkelsen | Chairman | 0 companies |
| Ole Jakobsen | Board of Directors | 0 companies |
| Morten Larsen | Board of Directors | 0 companies |
| Flemming Jensen | Board of Directors | 0 companies |
| Leif Bergmann | Board of Directors | 0 companies |
| Ole Ebdrup Andreasen | Board of Directors | 0 companies |
| Jesper Buch | Board of Directors | 0 companies |