| Revenue | DKK 179K | +78% |
| EBITDA | DKK 179K | +78% |
| Net profit | DKK 156K | +149% |
| Total assets | DKK 444K | +69% |
| Equity | DKK 394K | +66% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26 | 43 | 69 | 58 | 72 | 237 | 23 | -117 | 282 | -3 | -4 | -3 | 101 | 179 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 26 | 43 | 69 | 58 | 72 | 237 | 23 | -117 | 282 | -3 | -4 | -3 | 101 | 179 |
| Depreciation & amort. | 10 | -19 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 15 | 24 | 69 | 58 | 72 | 237 | 23 | -117 | 282 | -3 | -4 | -3 | 101 | 179 |
| Net financials | -46 | -49 | -33 | -33 | -34 | -35 | -57 | -29 | -5 | -1 | -6 | -5 | -19 | 22 |
| Profit before tax | -30 | -25 | 37 | 25 | 38 | 201 | -33 | -146 | 277 | -4 | -10 | -8 | 82 | 201 |
| Tax | -0 | -0 | -0 | -0 | -0 | 2 | -0 | -0 | 61 | -1 | -1 | 2 | 20 | 45 |
| Net profit | -30 | -25 | 37 | 25 | 38 | 199 | -33 | -146 | 216 | -3 | -9 | -10 | 63 | 156 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.279 | 1.278 | 1.260 | 1.260 | 1.260 | 1.437 | 817 | 0 | 262 | 258 | 190 | 182 | 262 | 444 |
| Equity | -214 | -239 | -202 | -178 | -139 | 60 | 27 | -20 | 197 | 194 | 185 | 175 | 238 | 394 |
| Long-term debt | 1.239 | 1.211 | 1.211 | 1.183 | 1.156 | 1.128 | 539 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 254 | 306 | 252 | 255 | 244 | 249 | 251 | 20 | 66 | 65 | 5 | 7 | 24 | 50 |
| Total debt | 1.493 | 1.517 | 1.463 | 1.438 | 1.399 | 1.377 | 790 | 20 | 66 | 65 | 5 | 7 | 24 | 50 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CG Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Graversgård Nielsen | Management | 0 companies |