| Revenue | DKK 657K | +26% |
| EBITDA | DKK 422K | +72% |
| Net profit | DKK 188K | +261% |
| Total assets | DKK 32M | +1% |
| Equity | DKK 31,9M | +175% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 314 | -24 | -10 | -20 | — | -12 | 84 | 173 | 126 | 214 | 150 | 523 | 657 |
| Staff expenses | -160 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -189 | -279 | -235 |
| EBITDA | 59 | -56 | -10 | -20 | -11 | -12 | 84 | 173 | 126 | 214 | -39 | 245 | 422 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -3 | -77 | -90 | -122 | -138 | -199 | -163 | -170 |
| EBIT | 59 | -56 | -10 | -20 | -11 | -15 | 7 | 82 | 5 | 76 | -238 | 82 | 251 |
| Net financials | 15.605 | -8 | -3 | -3 | -2 | -14 | -65 | -21 | -40 | -89 | -225 | -212 | -70 |
| Profit before tax | 15.664 | -64 | -13 | -23 | -12 | -29 | -58 | 62 | -36 | -14 | -463 | -130 | 181 |
| Tax | 725 | -0 | 100 | -5 | -3 | -4 | -4 | 10 | -0 | -0 | 2 | -14 | -7 |
| Net profit | 14.939 | -64 | -113 | -18 | -10 | -25 | -54 | 51 | -36 | -13 | -464 | -117 | 188 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 449 | 285 | 31 | 6 | 11 | 6.510 | 14.318 | 14.573 | 15.782 | 20.875 | 34.593 | 31.748 | 32.042 |
| Equity | — | 93 | -20 | -38 | -48 | 6.428 | 6.373 | 12.225 | 12.189 | 12.176 | 11.711 | 11.595 | 31.891 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2.050 | 2.050 | 2.083 | 2.083 | 2.083 | 33 | 33 |
| Short-term debt | 291 | 192 | 52 | 44 | 59 | 83 | 5.894 | 298 | 1.510 | 6.589 | 20.770 | 20.105 | 109 |
| Total debt | 291 | 192 | 52 | 44 | 59 | 83 | 7.944 | 2.348 | 3.593 | 8.672 | 22.853 | 20.138 | 142 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2007 | — | — |
HS Management | Management | 2017 | — | — |
KK Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KRESTEN KRAB THORUP HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Larsen | Management | 0 companies |
| Helene Simoni Thorup | Management | 0 companies |
| Kresten Krab Thorup | Management | 0 companies |