| Revenue | DKK 34K | -65% |
| EBITDA | DKK 34K | -65% |
| Net profit | DKK 723K | -52% |
| Total assets | DKK 7,6M | +4% |
| Equity | DKK 7,4M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 48 | 45 | 40 | 46 | 6 | 31 | 72 | 97 | 154 | 81 | 98 | 99 | 34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 48 | 45 | 40 | 46 | 6 | 31 | 72 | 97 | 154 | 81 | 98 | 99 | 34 |
| Depreciation & amort. | 19 | 19 | 9 | -0 | -0 | -31 | -113 | -125 | -125 | -125 | -125 | -125 | -94 |
| EBIT | 29 | 26 | 31 | 46 | 6 | -0 | -41 | -28 | 29 | -44 | -27 | -26 | -59 |
| Net financials | 163 | 189 | 271 | 333 | 406 | 382 | 432 | 402 | 948 | 585 | 1.306 | 1.543 | 784 |
| Profit before tax | 192 | 215 | 302 | 378 | 412 | 382 | 391 | 373 | 977 | 541 | 1.279 | 1.517 | 724 |
| Tax | 0 | 3 | 3 | 4 | 0 | -0 | -13 | -8 | 4 | -11 | -1 | 4 | 1 |
| Net profit | 191 | 211 | 300 | 374 | 412 | 383 | 404 | 381 | 972 | 552 | 1.281 | 1.513 | 723 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 907 | 844 | 1.047 | 1.498 | 1.801 | 2.531 | 3.329 | 3.214 | 4.148 | 4.514 | 5.873 | 7.345 | 7.636 |
| Equity | 261 | 472 | 772 | 1.149 | 1.561 | 1.943 | 2.347 | 2.728 | 3.701 | 4.252 | 5.419 | 6.814 | 7.415 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 234 | 166 | 102 | 30 | 0 | 0 | 0 | 0 |
| Short-term debt | 646 | 372 | 275 | 349 | 240 | 354 | 816 | 354 | 383 | 238 | 440 | 531 | 221 |
| Total debt | 646 | 372 | 275 | 349 | 240 | 588 | 982 | 456 | 413 | 238 | 440 | 531 | 221 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2007 | |
| Individual | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|