| Revenue | DKK -6K | -94% |
| EBITDA | DKK -6K | +95% |
| Net profit | DKK -229K | -144% |
| Total assets | DKK 8,7M | -4% |
| Equity | DKK 8,7M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -1 | -1 | 1 | 0 | -2 | 1 | -1 | -1 | -1 | -3 | -5 | -100 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -1 | -1 | 1 | 0 | -2 | 1 | -1 | -1 | -1 | -3 | -21 | -120 | -6 |
| Depreciation & amort. | -6 | -6 | -6 | -5 | -20 | -20 | -20 | -20 | -15 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -7 | -8 | -4 | -20 | -22 | -19 | -21 | -16 | -1 | -3 | -21 | -120 | -6 |
| Net financials | 7 | 7 | 8 | 6 | 0 | 88 | -88 | -0 | 165 | 199 | 801 | 7.294 | 783 | -256 |
| Profit before tax | -2 | 0 | 0 | 3 | -20 | 66 | -107 | -21 | 149 | 198 | 798 | 7.273 | 663 | -262 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12 | 148 | -33 |
| Net profit | -2 | 0 | 0 | 3 | -20 | 66 | -107 | -21 | 149 | 198 | 798 | 7.285 | 514 | -229 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 100 | 97 | 98 | 103 | 83 | 151 | 43 | 21 | 169 | 372 | 1.169 | 8.455 | 9.111 | 8.742 |
| Equity | 95 | 95 | 95 | 98 | 78 | 144 | 37 | 16 | 165 | 363 | 1.161 | 8.446 | 8.960 | 8.731 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 1 | 3 | 5 | 5 | 7 | 5 | 5 | 4 | 9 | 8 | 9 | 151 | 11 |
| Total debt | 5 | 1 | 3 | 5 | 5 | 7 | 5 | 5 | 4 | 9 | 8 | 9 | 151 | 11 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2007 | |
| Individual | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|