| Revenue | DKK 1,9M | -2% |
| EBITDA | DKK 1,1M | +66% |
| Net profit | DKK 777K | +78% |
| Total assets | DKK 2,2M | +2% |
| Equity | DKK 1,8M | +18% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.489 | 1.923 | 1.690 | 1.988 | 1.942 |
| Staff expenses | -969 | -1.040 | -1.334 | -1.347 | -881 |
| EBITDA | 521 | 883 | 355 | 641 | 1.061 |
| Depreciation & amort. | -247 | -257 | -215 | -107 | -103 |
| EBIT | 274 | 626 | 140 | 533 | 958 |
| Net financials | 928 | 33 | 30 | 26 | 39 |
| Profit before tax | 1.202 | 658 | 170 | 559 | 996 |
| Tax | 82 | 146 | 39 | 123 | 219 |
| Net profit | 1.120 | 512 | 131 | 436 | 777 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.734 | 2.192 | 1.688 | 2.197 | 2.249 |
| Equity | 3.981 | 1.493 | 1.124 | 1.560 | 1.838 |
| Long-term debt | 52 | 52 | 48 | 48 | 48 |
| Short-term debt | 605 | 597 | 496 | 575 | 299 |
| Total debt | 657 | 649 | 543 | 622 | 346 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FP Management | Management | 2007 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2008 – 2019 | |
| Chairman | 2007 – 2008 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2009 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Petersen | Management | 0 companies |
| Claus Nielsen | Board of Directors | 0 companies |
| Tina Marquart | Chairman | 0 companies |
| Henrik Adam Staunskjær | Board of Directors | 0 companies |
| Dan Marquart | Board of Directors | 0 companies |
| Ove Broch | Board of Directors | 0 companies |