| Revenue | — | — |
| EBITDA | DKK 1,9M | +1362% |
| Net profit | DKK 1,9M | +1376% |
| Total assets | DKK 603K | -6% |
| Equity | DKK 544K | +140% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | -29 | -30 | -30 | -32 | -58 | -32 | -34 | — | -2.024 | 323 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -29 | -30 | -30 | -32 | -58 | -32 | -34 | -34 | -2.110 | 323 | -152 | 1.914 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -29 | -30 | -30 | -32 | -58 | -32 | -34 | -34 | -2.110 | 323 | -152 | 1.914 |
| Net financials | 2.562 | -214 | 1.216 | 6.064 | 750 | 744 | -5.477 | -114 | -6.316 | -689 | 336 | -136 | 1.931 |
| Profit before tax | 2.538 | -244 | 1.187 | 6.034 | 717 | 687 | -5.509 | -148 | -6.350 | -811 | 323 | -150 | 1.917 |
| Tax | -0 | -0 | -355 | -58 | -42 | -36 | 11 | -56 | -3 | -96 | -0 | -0 | 3 |
| Net profit | 2.538 | -244 | 1.542 | 6.092 | 759 | 722 | -5.520 | -91 | -6.347 | -714 | 323 | -150 | 1.914 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.831 | 7.412 | 9.277 | 15.641 | 13.298 | 14.166 | 9.892 | 10.170 | 4.121 | 442 | 779 | 643 | 603 |
| Equity | 2.778 | 534 | 2.075 | 8.167 | 8.926 | 9.648 | 4.129 | 4.037 | -2.310 | -1.543 | -1.220 | -1.370 | 544 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.054 | 6.878 | 7.202 | 7.474 | 4.372 | 4.518 | 4.660 | 4.830 | 4.962 | 1.985 | 1.999 | 2.013 | 59 |
| Total debt | 6.054 | 6.878 | 7.202 | 7.474 | 4.372 | 4.518 | 4.660 | 4.830 | 4.962 | 1.985 | 1.999 | 2.013 | 59 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Management | Management | 2007 | — | — |
TV Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BRUUNTHOMSEN HOLDING ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hans-Ole Jessen | Management | 0 companies |
| Thomas Vestergaard Thomsen | Management | 0 companies |