| Revenue | DKK -25K | -34% |
| EBITDA | DKK -25K | +34% |
| Net profit | DKK 518K | +14% |
| Total assets | DKK 12,7M | +7% |
| Equity | DKK 10,8M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -8 | -8 | -8 | -8 | 15 | -3 | -22 | -22 | 175 | -29 | -39 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 262 | -8 | -8 | -8 | -8 | 15 | -3 | -22 | -22 | 175 | -29 | -39 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 262 | -8 | -8 | -8 | -8 | 15 | -3 | -22 | -22 | 175 | -29 | -39 | -25 |
| Net financials | 268 | 484 | 512 | 2.523 | 4.682 | 559 | 4.047 | 1.221 | -3.185 | 240 | 156 | 633 | 693 |
| Profit before tax | 530 | 476 | 504 | 2.515 | 4.674 | 574 | 4.044 | 1.200 | -3.207 | 415 | 127 | 594 | 667 |
| Tax | 135 | 97 | 111 | 554 | 1.028 | 123 | 869 | 208 | -786 | 219 | 47 | 140 | 149 |
| Net profit | 395 | 379 | 393 | 1.961 | 3.645 | 451 | 3.175 | 992 | -2.421 | 197 | 80 | 455 | 518 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.072 | 1.540 | 2.052 | 4.560 | 9.241 | 9.800 | 14.099 | 15.299 | 12.092 | 12.528 | 12.253 | 11.957 | 12.744 |
| Equity | 995 | 1.374 | 1.767 | 3.728 | 7.373 | 7.824 | 10.999 | 11.990 | 9.569 | 9.766 | 9.846 | 10.301 | 10.819 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 8 | 15 | 8 | 15 | 0 | 255 | 255 | 255 | 1.909 | 1.506 | 693 | 906 |
| Total debt | 15 | 8 | 15 | 8 | 15 | 0 | 255 | 255 | 255 | 1.909 | 1.506 | 693 | 906 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2007 | |
| Individual | 33.3% | 33.3% | 2008 | |
| Individual | 33.3% | 33.3% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Lunøe | Chief Executive Officer | 0 companies |