| Revenue | DKK 13,3M | +1% |
| EBITDA | DKK 9,3M | -11% |
| Net profit | DKK 8,1M | -32% |
| Total assets | DKK 165,3M | +19% |
| Equity | DKK 73,1M | +9% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9.380 | 11.833 | 13.494 | 13.219 | 13.328 |
| Staff expenses | -1.919 | -2.021 | -2.772 | -2.832 | -3.451 |
| EBITDA | 7.462 | 9.555 | 10.722 | 10.387 | 9.251 |
| Depreciation & amort. | -1.523 | -1.953 | -1.973 | -2.645 | -2.819 |
| EBIT | 5.939 | 7.602 | 8.749 | 7.742 | 6.432 |
| Net financials | -745 | 8.351 | 2.088 | 6.889 | 4.068 |
| Profit before tax | 5.194 | 15.953 | 10.837 | 14.631 | 10.500 |
| Tax | 1.201 | 3.183 | 1.852 | 2.598 | 2.357 |
| Net profit | 3.993 | 12.770 | 8.986 | 12.033 | 8.143 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 82.314 | 101.369 | 126.489 | 139.040 | 165.306 |
| Equity | 34.107 | 46.934 | 55.919 | 66.953 | 73.096 |
| Long-term debt | 35.866 | 36.771 | 49.681 | 52.347 | 57.497 |
| Short-term debt | 10.490 | 14.279 | 16.599 | 13.561 | 26.862 |
| Total debt | 46.356 | 51.050 | 66.280 | 65.908 | 84.359 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JS Management | Management | 2015 |
JJ Management | Management | 2007 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Sig Treldal Hansen | Management | 0 companies |
| Jens Jørgen Hansen | Management | 0 companies |