| Revenue | DKK -7K | +4% |
| EBITDA | DKK -7K | -4% |
| Net profit | DKK 98K | -87% |
| Total assets | DKK 2,2M | -18% |
| Equity | DKK 1,9M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -3 | -4 | -5 | -5 | -4 | -6 | -4 | -4 | -5 | -5 | -6 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -3 | -4 | -5 | -5 | -4 | -6 | -4 | -4 | -5 | -5 | -6 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -3 | -4 | -5 | -5 | -4 | -6 | -4 | -4 | -5 | -5 | -6 | -6 | -6 |
| Net financials | 52 | 18 | 5 | -55 | 37 | -170 | 189 | 363 | 365 | -19 | -62 | 328 | 733 | 110 |
| Profit before tax | 51 | 14 | 1 | -60 | 32 | -174 | 183 | 359 | 361 | -24 | -67 | 321 | 727 | 104 |
| Tax | -0 | -0 | -0 | -0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -43 | -5 | 6 |
| Net profit | 51 | 14 | 1 | -60 | 31 | -174 | 183 | 359 | 361 | -24 | -67 | 364 | 731 | 98 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 77 | 78 | 116 | 111 | 567 | 418 | 777 | 1.162 | 1.551 | 1.557 | 1.521 | 1.937 | 2.661 | 2.190 |
| Equity | -10 | -1 | 1 | -12 | 201 | 34 | 217 | 575 | 936 | 912 | 846 | 1.210 | 1.941 | 1.917 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 64 | 3 |
| Short-term debt | 87 | 78 | 115 | 123 | 365 | 384 | 561 | 587 | 615 | 644 | 675 | 708 | 656 | 269 |
| Total debt | 87 | 78 | 115 | 123 | -365 | 384 | 561 | 587 | 615 | 644 | 675 | 727 | 720 | 273 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|