| Revenue | DKK 2,3M | +14% |
| EBITDA | DKK 903K | +16% |
| Net profit | DKK 710K | +19% |
| Total assets | DKK 1,4M | +3% |
| Equity | DKK 934K | +29% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 954 | 1.028 | 992 | 2.014 | 2.061 | 2.413 | 1.951 | 1.830 | 1.713 | 1.357 | 1.232 | 2.021 | 2.311 |
| Staff expenses | -577 | -588 | -586 | -1.389 | -1.470 | -1.764 | -1.366 | -1.344 | -1.205 | -907 | -950 | -1.244 | -1.407 |
| EBITDA | 377 | 441 | 407 | 625 | 592 | 649 | 585 | 486 | 508 | 450 | 282 | 777 | 903 |
| Depreciation & amort. | -52 | -52 | -47 | -46 | -42 | -47 | -47 | -46 | -22 | -2 | -53 | -53 | -53 |
| EBIT | 325 | 388 | 360 | 579 | 550 | 602 | 538 | 441 | 486 | 448 | 229 | 724 | 851 |
| Net financials | -19 | -33 | -38 | -45 | 55 | 50 | 39 | 44 | 60 | 53 | 32 | 38 | 60 |
| Profit before tax | 306 | 356 | 321 | 534 | 605 | 652 | 577 | 485 | 546 | 501 | 261 | 762 | 910 |
| Tax | 77 | 90 | 81 | 126 | 134 | 146 | 127 | 107 | 121 | 111 | 58 | 168 | 201 |
| Net profit | 229 | 266 | 240 | 408 | 470 | 506 | 449 | 377 | 426 | 391 | 203 | 594 | 710 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.298 | 1.559 | 1.811 | 2.089 | 1.113 | 1.277 | 1.059 | 959 | 1.345 | 1.102 | 747 | 1.333 | 1.368 |
| Equity | 140 | 146 | 151 | 559 | 629 | 685 | 635 | 562 | 588 | 553 | 331 | 725 | 934 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 85 | 85 | 45 | 45 | 0 |
| Short-term debt | 1.151 | 1.411 | 1.661 | 1.528 | 480 | 591 | 424 | 368 | 673 | 458 | 364 | 554 | 430 |
| Total debt | 1.151 | 1.411 | 1.661 | 1.528 | 480 | 591 | 424 | 398 | 757 | 542 | 409 | 599 | 430 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STØJBERG HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Støjberg Olsen | Management | 0 companies |