| Revenue | DKK 83,3M | -4% |
| EBITDA | DKK 54,1M | -7% |
| Net profit | DKK 40,1M | -4% |
| Total assets | DKK 617,8M | +32% |
| Equity | DKK 157,9M | -21% |
| Employees | 32 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.658 | 37.401 | 30.582 | 44.269 | 39 | 72.664 | 57.085 | 67.029 | 128.438 | 120.598 | 67.666 | 26.968 | 86.288 | 83.263 |
| Staff expenses | -13.622 | -17.954 | -16.515 | -18.268 | -19 | -26.823 | -23.820 | -26.655 | -38.773 | -35.656 | -36.132 | -40.749 | -28.029 | -29.129 |
| EBITDA | -7.964 | 11.030 | 5.922 | 16.049 | 11 | 35.362 | 24.310 | 30.559 | 79.373 | 72.497 | 18.882 | -13.781 | 58.259 | 54.134 |
| Depreciation & amort. | -614 | -884 | -830 | -434 | -0 | -287 | -385 | -368 | -196 | -40 | -164 | -342 | -622 | -434 |
| EBIT | -8.578 | 10.146 | 5.092 | 15.615 | 10 | 35.075 | 23.925 | 30.191 | 79.177 | 72.457 | 18.718 | -14.123 | 57.637 | 53.700 |
| Net financials | -512 | -81 | -18 | -54 | -0 | -54 | -536 | -782 | -1.410 | -2.327 | -2.382 | -4.623 | -2.300 | -1.121 |
| Profit before tax | -4.520 | 10.065 | 5.074 | 15.561 | 10 | 35.021 | 23.389 | 29.409 | 77.767 | 70.130 | 16.336 | -18.745 | 55.337 | 52.578 |
| Tax | 2.285 | 2.521 | 1.244 | 3.668 | 2 | 7.720 | 5.182 | 6.475 | 17.118 | 15.428 | 3.913 | -3.939 | 13.528 | 12.444 |
| Net profit | -6.805 | 7.544 | 3.830 | 11.893 | 8 | 27.301 | 18.207 | 22.934 | 60.649 | 54.702 | 12.423 | -14.806 | 41.809 | 40.135 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 486.814 | 460.511 | 457.599 | 533.061 | 615 | 493.596 | 564.123 | 594.259 | 272.076 | 574.579 | 745.610 | 441.194 | 468.873 | 617.818 |
| Equity | 28.367 | 35.911 | 37.741 | 47.634 | 51 | 77.946 | 91.153 | 104.086 | 144.736 | 176.185 | 179.761 | 156.998 | 198.807 | 157.942 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 772 | 0 | 0 | 0 | 0 | 3.024 | 4.775 |
| Short-term debt | 458.421 | 424.600 | 419.858 | 485.427 | 564 | 415.650 | 472.970 | 489.401 | 127.340 | 398.394 | 565.849 | 284.196 | 267.042 | 455.102 |
| Total debt | 458.421 | 424.600 | 419.858 | 485.427 | 564 | 415.650 | 472.970 | 490.173 | 127.340 | 398.394 | 565.849 | 284.196 | 270.066 | 459.877 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
TH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
AR Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LIND INVEST ApS | Company | 66.7% | 66.7% | 2021 |
LIND CAPITAL A/S | Company | 5.0% | 5.0% | 2023 |
LF Shares III ApS | Company | 10.0% | 10.0% | 2020 |
Lind Family Invest ApS | Company | 20.0% | 20.0% | 2024 |
LF SHARES ApS | Company | 15.0% | 15.0% | 2010 |
LF Shares II ApS | Company | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Fisker Mølgaard Markussen | Chief Executive Officer | 0 companies |
| Tue Harritz Grosen | Chief Executive Officer | 0 companies |
| Allan Rank Jensen | Management | 0 companies |
| Annette Vibeke Lotz | Board of Directors | 0 companies |
| Henrik Lind | Chairman | 0 companies |
| Peter Høltermand | Chairman | 0 companies |
| Anders Lisager Nielsen | Board of Directors | 0 companies |
| Lars Fløe Nielsen | Board of Directors | 0 companies |
| Kasper Herrestrup | Board of Directors | 0 companies |
| Peter Ulrik Fugmann | Board of Directors | 0 companies |
| Allan Viggo Tornøe Nørholm | Board of Directors | 0 companies |
| Morten Kamp Andersen | Board of Directors | 0 companies |
| Kim Balle | Board of Directors | 0 companies |
| Peter Michael Albrechtslund | Chairman | 0 companies |
| Louise Hahn | Board of Directors | 0 companies |
| Jonas Højhus Jeppesen | Board of Directors | 0 companies |