| Revenue | DKK -60K | +136% |
| EBITDA | DKK -146K | -42% |
| Net profit | DKK 391K | -87% |
| Total assets | DKK 26,5M | -1% |
| Equity | DKK 26,4M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | 14 | — | — | — | — | -26 | -29 | -8 | -8 | -19 | -26 | -26 | -60 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -37 | -75 | -77 | -85 |
| EBITDA | 9 | 14 | 0 | 0 | 0 | 0 | -26 | -29 | -8 | -8 | -56 | -101 | -103 | -146 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9 | 14 | 0 | 0 | 0 | 0 | -26 | -29 | -8 | -8 | -56 | -101 | -103 | -146 |
| Net financials | -2.642 | -2.734 | 0 | 0 | 0 | 0 | 2.353 | 1.863 | 3.602 | 3.257 | -2.090 | 1.726 | 3.772 | 690 |
| Profit before tax | -2.599 | -2.720 | 0 | 0 | 0 | 0 | 2.327 | 1.839 | 3.594 | 3.249 | -2.146 | 1.625 | 3.670 | 545 |
| Tax | -46 | -40 | -0 | -0 | -0 | -0 | 146 | 66 | 177 | 992 | 0 | 0 | 753 | 154 |
| Net profit | -2.553 | -2.680 | 0 | 0 | 0 | 0 | 2.181 | 1.774 | 3.417 | 2.257 | -2.146 | 1.625 | 2.917 | 391 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.790 | 12.922 | 0 | 0 | 0 | 0 | 21.157 | 21.910 | 24.148 | 25.625 | 21.949 | 23.354 | 26.732 | 26.455 |
| Equity | 10.197 | 12.377 | 0 | 0 | 0 | 0 | 21.125 | 21.899 | 22.716 | 23.973 | 21.826 | 23.331 | 26.128 | 26.397 |
| Long-term debt | -86 | -36 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 824 | 0 | 0 | 0 | 0 |
| Short-term debt | -506 | -509 | 0 | 0 | 0 | 0 | 32 | 12 | 1.422 | 829 | 123 | 23 | 604 | 59 |
| Total debt | -592 | -545 | 0 | 0 | 0 | 0 | 32 | 12 | 1.433 | 1.653 | 123 | 23 | 604 | 59 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|