| Revenue | DKK -61K | +23% |
| EBITDA | DKK -61K | -23% |
| Net profit | DKK -4,9M | -358% |
| Total assets | DKK 40,6M | -9% |
| Equity | DKK 26,9M | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | 26 | -18 | -16 | -19 | -17 | -23 | -23 | -29 | -29 | 45 | -47 | -49 | -61 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | 26 | -18 | -18 | -20 | -19 | -23 | -23 | -29 | -29 | 45 | -47 | -49 | -61 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | 26 | -18 | -18 | -20 | -19 | -23 | -23 | -29 | -29 | 45 | -47 | -49 | -61 |
| Net financials | 3.756 | -4.987 | 4.399 | 3.180 | 2.429 | 1.926 | 1.949 | 1.125 | 1.468 | 3.801 | 292 | 3.713 | 2.143 | -6.231 |
| Profit before tax | 3.748 | -3.008 | 4.381 | 3.162 | 2.408 | 1.906 | 1.926 | 1.102 | 1.439 | 3.773 | 337 | 3.666 | 2.094 | -6.292 |
| Tax | 40 | 36 | 44 | 67 | 18 | 28 | 99 | -15 | 143 | 605 | 11 | 534 | 209 | -1.431 |
| Net profit | 3.708 | -3.044 | 4.337 | 3.095 | 2.390 | 1.878 | 1.827 | 1.117 | 1.296 | 3.168 | 326 | 3.132 | 1.885 | -4.861 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.950 | 24.332 | 27.626 | 25.477 | 24.096 | 25.718 | 27.617 | 29.747 | 35.270 | 37.152 | 36.714 | 42.732 | 44.447 | 40.555 |
| Equity | 6.972 | 10.260 | 14.819 | 17.816 | 18.106 | 19.883 | 21.606 | 22.618 | 23.804 | 26.861 | 27.074 | 30.092 | 31.859 | 26.863 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44 | 0 | 0 | 0 | 0 | 250 | 0 |
| Short-term debt | 978 | -14.072 | 12.807 | 7.661 | 5.990 | 5.835 | 6.010 | 7.086 | 11.466 | 10.291 | 9.640 | 12.639 | 12.337 | 13.692 |
| Total debt | 978 | -14.072 | 12.807 | 7.661 | 5.990 | 5.835 | 6.010 | 7.130 | 11.466 | 10.291 | 9.640 | 12.639 | 12.588 | 13.692 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Audit | Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Egon Brøndum Nielsen | Audit | 0 companies |