| Revenue | DKK 970K | -6% |
| EBITDA | DKK 944K | -7% |
| Net profit | DKK 390K | -31% |
| Total assets | DKK 30,4M | +0% |
| Equity | DKK 7,8M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 38 | 659 | 749 | 734 | 910 | 839 | 874 | 1.031 | 970 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -12 | -15 | -24 | -22 | -51 | -12 | -26 |
| EBITDA | -2 | 0 | 0 | 0 | 0 | 38 | 3.028 | 1.001 | 7.012 | 1.394 | 818 | 823 | 1.018 | 944 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | 1.189 | 132 | 3.146 | 254 | -0 | -0 | -0 | -0 |
| EBIT | -2 | 0 | 0 | 0 | 0 | 38 | 1.839 | 868 | 3.866 | 1.140 | 818 | 823 | 1.018 | 944 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -56 | -405 | -222 | -392 | -403 | -284 | -298 | -295 | -443 |
| Profit before tax | -2 | 0 | 0 | 0 | 0 | -18 | 1.434 | 647 | 3.474 | 737 | 1.870 | 590 | 724 | 501 |
| Tax | -0 | -0 | -0 | -0 | -0 | -24 | 369 | 104 | 764 | 162 | 411 | 130 | 159 | 111 |
| Net profit | -2 | 0 | 0 | 0 | 0 | 6 | 1.064 | 543 | 2.710 | 575 | 1.459 | 460 | 565 | 390 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 44 | 44 | 44 | 44 | 44 | 9.400 | 15.865 | 16.011 | 28.645 | 28.899 | 30.245 | 30.300 | 30.359 | 30.388 |
| Equity | 43 | 44 | 44 | 44 | 44 | 49 | 1.114 | 1.656 | 4.366 | 4.941 | 6.400 | 6.860 | 7.425 | 7.814 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 6.027 | 11.058 | 10.870 | 17.399 | 18.180 | 17.601 | 17.004 | 16.430 | 15.860 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 3.324 | 3.376 | 3.165 | 5.849 | 4.673 | 4.829 | 4.990 | 5.042 | 5.237 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 9.351 | 14.433 | 14.035 | 23.248 | 22.853 | 22.429 | 21.994 | 21.472 | 21.097 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2017 | — | — |
PS Management | Management | 2017 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MB HOLDING AF 2011 ApS | Company | 50.0% | 50.0% | 2017 |
KMP DEVELOPMENT ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Lindkær Brylle | Management | 0 companies |
| Pia Stine Jähger Poulsen | Management | 0 companies |
| Kim Mark Poulsen | Chief Executive Officer | 0 companies |