| Revenue | DKK -117K | +30% |
| EBITDA | DKK -657K | -632% |
| Net profit | DKK 726K | +24% |
| Total assets | DKK 18,5M | -4% |
| Equity | DKK 17,5M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -2 | 0 | — | — | — | — | -20 | 48 | 90 | -90 | -117 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -540 |
| EBITDA | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | -20 | 48 | 90 | -90 | -657 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | -20 | 48 | 90 | -90 | -657 |
| Net financials | 0 | -13 | -13 | -14 | -21 | 262 | 398 | 0 | 300 | 16.225 | -26 | 762 | 1.558 |
| Profit before tax | 0 | -13 | -15 | -14 | -21 | 262 | 398 | 0 | 280 | 16.273 | 64 | 672 | 901 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 295 | 24 | 87 | 175 |
| Net profit | 0 | -13 | -15 | -14 | -21 | 262 | 398 | 0 | 280 | 15.978 | 40 | 585 | 726 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 668 | 668 | 668 | 668 | 668 | 957 | 961 | 769 | 999 | 17.080 | 16.632 | 19.303 | 18.515 |
| Equity | 19 | 6 | -9 | -23 | -44 | 18 | 317 | 217 | 497 | 16.375 | 16.357 | 16.884 | 17.548 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 649 | 662 | 677 | 691 | 711 | 939 | 645 | 552 | 502 | 705 | 275 | 2.419 | 966 |
| Total debt | 649 | 662 | 677 | 691 | 711 | 939 | 645 | 552 | 502 | 705 | 275 | 2.419 | 966 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|