| Revenue | DKK -1K | +25% |
| EBITDA | DKK -1K | -25% |
| Net profit | DKK 1,1M | -26% |
| Total assets | DKK 29,5M | +0% |
| Equity | DKK 29,3M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -7 | -5 | 1.472 | -1 | -8 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -7 | -5 | 1.472 | -1 | -8 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -7 | -5 | 1.472 | -1 | -8 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 |
| Net financials | 442 | 445 | 1.711 | 1.309 | 1.532 | 1.714 | 2.850 | 1.801 | 1.517 | 2.781 | 2.200 | 2.507 | 1.458 | 1.081 |
| Profit before tax | 111 | 438 | 1.707 | 1.297 | 1.531 | 1.706 | 2.849 | 1.799 | 1.515 | 2.779 | 2.199 | 2.506 | 1.457 | 1.079 |
| Tax | -79 | -85 | -38 | -56 | -3 | 0 | 1 | -0 | -0 | 0 | -2 | -2 | -3 | -1 |
| Net profit | 190 | 523 | 1.745 | 1.353 | 1.534 | 1.705 | 2.848 | 1.800 | 1.516 | 2.779 | 2.200 | 2.508 | 1.459 | 1.081 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.417 | 17.217 | 13.720 | 14.205 | 13.167 | 14.904 | 17.783 | 19.210 | 20.820 | 23.685 | 26.029 | 28.662 | 29.558 | 29.495 |
| Equity | 7.659 | 8.182 | 9.927 | 11.280 | 12.814 | 14.519 | 17.367 | 19.167 | 20.682 | 23.461 | 25.661 | 28.169 | 29.128 | 29.309 |
| Long-term debt | 3.503 | 2.895 | 2.230 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.255 | 6.140 | 1.563 | 2.925 | 354 | 385 | 416 | 44 | 138 | 224 | 368 | 493 | 430 | 185 |
| Total debt | 8.758 | 9.035 | 3.793 | 2.925 | 354 | 385 | 416 | 44 | 138 | 224 | 368 | 493 | 430 | 185 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TD Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Next Level Aarhus A/S | Company | 33.3% | 33.3% | 2009 |
HAWI ApS | Company | 33.3% | 33.3% | 2024 |
Wikan Invest ApS | Company | 10.0% | 10.0% | 2025 |
OLE PRANG HOLDING ApS | Company | 10.0% | 10.0% | 2007 |
EJENDOMSSELSKABET WEIHRAUCH ApS | Company | 10.0% | 10.0% | 2007 |
FTP HOLDING ApS | Company | 10.0% | 10.0% | 2013 |
Holdingselskabet januar 2024 ApS | Company | 10.0% | 10.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Tore' Düring Knudsen | Management | 0 companies |
| Arne Wermuth | Board of Directors | 0 companies |
| Frank Trend Poulsen | Board of Directors | 0 companies |
| Claus Møller | Chairman | 0 companies |
| Jesper Kaas Horsbøl | Board of Directors | 0 companies |