| Revenue | DKK 0 | — |
| EBITDA | DKK -6K | -7% |
| Net profit | DKK 367K | -51% |
| Total assets | DKK 8M | +5% |
| Equity | DKK 8M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -6 | -6 | -5 | -5 | -5 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -6 | -6 | -5 | -5 | -5 | -6 | -6 | -1 | -11 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -6 | -6 | -6 | -5 | -5 | -5 | -6 | -6 | -1 | -11 | -6 | -6 |
| Net financials | 618 | 745 | 313 | 269 | 741 | 1.390 | 374 | 2.068 | -176 | -2.521 | 430 | -238 | 789 | 400 |
| Profit before tax | 612 | 739 | 307 | 263 | 735 | 1.385 | 369 | 2.063 | -182 | -2.527 | 429 | -249 | 783 | 394 |
| Tax | 12 | 14 | 16 | 14 | 13 | 15 | 16 | 12 | 36 | 22 | 8 | 16 | 27 | 27 |
| Net profit | 600 | 725 | 291 | 249 | 722 | 1.370 | 353 | 2.051 | -218 | -2.549 | 421 | -265 | 756 | 367 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.771 | 5.393 | 5.588 | 5.720 | 6.345 | 7.603 | 7.852 | 9.786 | 9.470 | 7.206 | 7.635 | 6.969 | 7.673 | 8.031 |
| Equity | 4.657 | 5.276 | 5.468 | 5.614 | 6.333 | 7.595 | 7.837 | 9.775 | 9.447 | 6.785 | 7.206 | 6.941 | 7.622 | 7.988 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 113 | 117 | 120 | 106 | 12 | 7 | 15 | 11 | 24 | 421 | 429 | 28 | 52 | 42 |
| Total debt | 113 | 117 | 120 | 106 | 12 | 7 | 15 | 11 | 24 | 421 | 429 | 28 | 52 | 42 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|