| Revenue | DKK -7K | -5% |
| EBITDA | DKK -7K | +5% |
| Net profit | DKK 807K | -61% |
| Total assets | DKK 3,4M | -4% |
| Equity | DKK -1,1M | +41% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -6 | -6 | -5 | -5 | -5 | -5 | -6 | -5 | -7 | -8 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -6 | -6 | -5 | -5 | -5 | -5 | -6 | -5 | -7 | -8 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -6 | -6 | -6 | -5 | -5 | -5 | -5 | -6 | -5 | -7 | -8 | -7 |
| Net financials | 861 | 940 | 260 | 193 | 696 | 4.603 | 88 | 2.934 | -2.570 | -9.709 | 1.201 | -1.105 | 2.035 | 797 |
| Profit before tax | 855 | 934 | 253 | 187 | 690 | 4.598 | 83 | 2.929 | -2.575 | -9.715 | 1.195 | -1.112 | 2.028 | 790 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -20 | -8 | -18 | -19 | -17 |
| Net profit | 855 | 934 | 253 | 187 | 690 | 4.598 | 83 | 2.929 | -2.555 | -9.696 | 1.203 | -1.094 | 2.047 | 807 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.656 | 4.214 | 4.048 | 4.161 | 4.780 | 9.172 | 6.537 | 9.238 | 10.049 | 486 | 2.175 | 1.225 | 3.608 | 3.449 |
| Equity | 2.632 | 3.472 | 2.925 | 3.012 | 3.703 | 8.082 | 5.572 | 8.254 | 5.589 | -4.107 | -2.903 | -3.997 | -1.951 | -1.144 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.122 | 4.122 | 4.122 | 4.122 | 4.122 | 4.122 |
| Short-term debt | 1.024 | 742 | 1.122 | 1.149 | 1.077 | 1.090 | 965 | 984 | 338 | 470 | 956 | 1.100 | 1.436 | 471 |
| Total debt | 1.024 | 742 | 1.122 | 1.149 | 1.077 | 1.090 | 965 | 984 | 4.460 | 4.592 | 5.078 | 5.222 | 5.559 | 4.593 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|