| Revenue | DKK 188K | +3% |
| EBITDA | DKK 188K | +3% |
| Net profit | DKK 557K | -59% |
| Total assets | DKK 9,6M | +5% |
| Equity | DKK 1,3M | +72% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | 87 | 104 | 177 | 220 | 156 | 198 | 175 | 185 | 62 | 184 | 184 | 188 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | 87 | 104 | 177 | 220 | 156 | 198 | 175 | 185 | 62 | 184 | 184 | 188 |
| Depreciation & amort. | -0 | -0 | -40 | -946 | -57 | -25 | -31 | -31 | -36 | -53 | -12 | -37 | -29 | -25 |
| EBIT | -6 | -6 | 47 | -842 | 120 | 195 | 124 | 166 | 139 | 131 | 50 | 147 | 155 | 164 |
| Net financials | 863 | 937 | -21 | -18 | 491 | 1.818 | -60 | 2.790 | -2.269 | -6.795 | 774 | -811 | 1.195 | 393 |
| Profit before tax | 858 | 931 | 25 | -860 | 612 | 2.013 | 64 | 2.957 | -2.130 | -6.664 | 823 | -664 | 1.350 | 557 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 858 | 931 | 25 | -860 | 612 | 2.013 | 64 | 2.957 | -2.130 | -6.664 | 823 | -664 | 1.350 | 557 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.711 | 4.670 | 9.865 | 10.483 | 12.450 | 14.406 | 14.255 | 16.924 | 14.451 | 7.862 | 8.567 | 7.861 | 9.197 | 9.637 |
| Equity | 2.687 | 3.524 | 3.549 | 2.690 | 3.305 | 5.248 | 5.209 | 8.168 | 5.928 | -736 | 88 | -576 | 773 | 1.330 |
| Long-term debt | 0 | 0 | 3.951 | 3.909 | 3.865 | 6.966 | 6.670 | 6.374 | 6.078 | 5.782 | 5.768 | 5.720 | 5.622 | 5.425 |
| Short-term debt | 1.024 | 1.147 | 2.364 | 3.884 | 5.279 | 2.192 | 2.376 | 2.382 | 2.445 | 2.816 | 2.711 | 2.717 | 2.801 | 2.882 |
| Total debt | 1.024 | 1.147 | 6.316 | 7.793 | 9.145 | 9.157 | 9.046 | 8.755 | 8.523 | 8.597 | 8.479 | 8.437 | 8.423 | 8.306 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|