| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 570K | +34% |
| Total assets | DKK 1,9M | +3% |
| Equity | DKK 1,4M | +62% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36 | 34 | 35 | 36 | 24 | 0 | — | — | — | — | — | 0 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -1 | -0 | 2 | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -1 | -0 | 2 | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net financials | 443 | 419 | -855 | -66 | 44 | 97 | 37 | -21 | 166 | 343 | 145 | -20 | 425 | 568 |
| Profit before tax | 440 | 418 | -855 | -64 | 69 | 97 | 37 | -21 | 166 | 343 | 145 | -20 | 425 | 568 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 8 | -0 | 36 | 6 | -0 | -20 | -0 | -2 |
| Net profit | 440 | 418 | -855 | -64 | 69 | 97 | 29 | -21 | 129 | 337 | 145 | -0 | 425 | 570 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.521 | 2.968 | 2.096 | 2.123 | 1.774 | 1.819 | 1.800 | 1.756 | 1.834 | 1.924 | 1.853 | 1.794 | 1.859 | 1.913 |
| Equity | 621 | 982 | 127 | 63 | 132 | 163 | 171 | 150 | 279 | 544 | 615 | 520 | 855 | 1.384 |
| Long-term debt | 527 | 590 | 573 | 605 | 0 | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.373 | 1.396 | 1.396 | 1.456 | 1.642 | 1.655 | 1.621 | 1.607 | 1.555 | 1.380 | 1.239 | 1.274 | 1.004 | 529 |
| Total debt | 1.900 | 1.986 | 1.969 | 2.060 | 1.642 | 1.655 | 1.629 | 1.607 | 1.555 | 1.380 | 1.239 | 1.274 | 1.004 | 529 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Audit | Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Faurum | Audit | 0 companies |