| Revenue | DKK 19,1M | +10% |
| EBITDA | DKK 2M | +28% |
| Net profit | DKK 2M | +51% |
| Total assets | DKK 35M | +7% |
| Equity | DKK 24,2M | +9% |
| Employees | 39 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17.774 | 19.961 | 19.978 | 17.395 | 19.137 |
| Staff expenses | -15.718 | -15.918 | -15.803 | -15.839 | -17.148 |
| EBITDA | 2.056 | 4.043 | 4.176 | 1.556 | 1.988 |
| Depreciation & amort. | -472 | -619 | -377 | -331 | -176 |
| EBIT | 1.584 | 3.424 | 3.799 | 1.224 | 1.812 |
| Net financials | -15 | -15 | 65 | 600 | 858 |
| Profit before tax | 1.570 | 3.409 | 3.864 | 1.825 | 2.670 |
| Tax | 418 | 845 | 907 | 483 | 644 |
| Net profit | 1.152 | 2.564 | 2.957 | 1.342 | 2.026 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 21.218 | 25.613 | 28.368 | 32.645 | 35.016 |
| Equity | 15.303 | 17.867 | 20.825 | 22.167 | 24.193 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.756 | 7.674 | 7.509 | 10.476 | 10.823 |
| Total debt | 5.756 | 7.674 | 7.509 | 10.476 | 10.823 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PA Chief Executive Officer | Chief Executive Officer | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2007 | |
| Former (3) | ||
| Board of Directors | 2012 – 2024 | |
| Board of Directors | 2007 – 2012 | |
| Chairman | 2007 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2014 | |
| Individual | 5–9.99% | 5–9.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Andersen | Chief Executive Officer | 0 companies |
| Allan Erik Roos | Board of Directors | 0 companies |
| Martin Bülow Hansen | Board of Directors | 0 companies |
| Henrik Ravn Hansen | Chairman | 0 companies |
| Helge Erling Larsen | Board of Directors | 0 companies |
| Henrik Sennov | Chairman | 0 companies |