| Revenue | DKK -34K | -29% |
| EBITDA | DKK -34K | +29% |
| Net profit | DKK -3M | -486% |
| Total assets | DKK 20,7M | -13% |
| Equity | DKK 20,6M | -13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -86 | -105 | -101 | -89 | -33 | -62 | -33 | -29 | 2.971 | 80 | -78 | -48 | -34 |
| Staff expenses | -337 | -421 | -641 | -741 | -444 | -50 | -0 | -0 | -826 | -0 | -0 | -0 | -0 |
| EBITDA | -689 | -555 | -769 | -830 | -477 | -112 | -33 | -29 | 1.911 | 80 | -180 | -48 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.447 | -49 | -1.260 | -0 | -2.500 |
| EBIT | -689 | -555 | -769 | -830 | -477 | -112 | -33 | -29 | 463 | 31 | -1.439 | -48 | -2.534 |
| Net financials | 2.643 | 3.838 | 925 | -744 | 1.232 | 3.437 | 2.039 | -1.546 | 200 | 2.487 | 1.941 | 1.181 | -427 |
| Profit before tax | 2.451 | 3.283 | 156 | -1.573 | 754 | 3.325 | 2.006 | -1.575 | 664 | 2.518 | 501 | 1.134 | -2.961 |
| Tax | 257 | -121 | -155 | -2 | -54 | -57 | 70 | 69 | 219 | 86 | 186 | 360 | 22 |
| Net profit | 2.195 | 3.404 | 311 | -1.571 | 808 | 3.382 | 1.936 | -1.644 | 445 | 2.432 | 316 | 773 | -2.983 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.840 | 22.010 | 18.524 | 16.078 | 16.530 | 20.895 | 22.501 | 20.772 | 20.615 | 22.941 | 22.989 | 23.852 | 20.666 |
| Equity | 13.462 | 16.770 | 16.993 | 15.336 | 15.920 | 19.716 | 21.901 | 20.149 | 20.094 | 22.525 | 22.841 | 23.614 | 20.632 |
| Long-term debt | 0 | 0 | 0 | 338 | 338 | 338 | 338 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.378 | 5.241 | 1.530 | 403 | 272 | 841 | 262 | 623 | 522 | 416 | 148 | 237 | 34 |
| Total debt | 8.378 | 5.241 | 1.530 | 742 | 610 | 1.179 | 600 | 623 | 522 | 416 | 148 | 237 | 34 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|