| Revenue | DKK -43K | -13% |
| EBITDA | DKK -43K | +13% |
| Net profit | DKK -213K | -117% |
| Total assets | DKK 23,1M | -2% |
| Equity | DKK 15,9M | -1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -75 | 132 | 116 | 137 | -25 | -30 | -22 | -57 | -39 | -53 | -42 | -50 | -43 |
| Staff expenses | -15 | -0 | -243 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -90 | 132 | -159 | 102 | -25 | -30 | -22 | -57 | -39 | -53 | -42 | -50 | -43 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -90 | 132 | -159 | 102 | -25 | -30 | -22 | -57 | -39 | -53 | -42 | -50 | -43 |
| Net financials | 61 | 720 | 1.477 | 1.610 | 1.613 | 1.814 | 1.911 | -773 | 5.178 | 1.961 | 1.109 | 1.697 | 23 |
| Profit before tax | 21 | 852 | 1.317 | 1.712 | 1.587 | 1.784 | 1.889 | -830 | 5.139 | 1.908 | 1.068 | 1.648 | -20 |
| Tax | 25 | 121 | 140 | -560 | 890 | -14 | 486 | 0 | -0 | 302 | 98 | 417 | 192 |
| Net profit | -4 | 731 | 1.178 | 2.272 | 697 | 1.798 | 1.403 | -830 | 5.139 | 1.606 | 970 | 1.230 | -213 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.236 | 9.114 | 13.126 | 13.873 | 15.420 | 16.229 | 16.055 | 15.032 | 19.966 | 20.827 | 21.798 | 23.597 | 23.129 |
| Equity | 6.522 | 7.253 | 8.431 | 10.703 | 11.320 | 12.618 | 14.021 | 11.190 | 16.329 | 15.935 | 14.905 | 16.135 | 15.923 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.278 | 1.445 | 4.139 | 3.171 | 3.316 | 3.060 | 1.967 | 3.842 | 3.636 | 4.892 | 6.893 | 7.461 | 7.207 |
| Total debt | 1.278 | 1.445 | 4.139 | 3.171 | 3.316 | 3.060 | 1.967 | 3.842 | 3.636 | 4.892 | 6.893 | 7.461 | 7.207 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1975 | — | — | |
PN Audit | Audit | 1975 | — | — |
HP Management | Management | 1975 | — | — |
EH Audit | Audit | 1975 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Esva Holding ApS | Company | 50.0% | 50.0% | 2017 |
Michael Peter Madsen Holding ApS | Company | 50.0% | 50.0% | 2017 |
| Individual | 50.0% | 50.0% | 1988 | |
| Individual | 50.0% | 50.0% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut.revisor Preben Falk Staunstrup | Audit | 0 companies |
| Poul Neumeyer | Audit | 0 companies |
| Hans Peter Madsen | Management | 0 companies |
| Egon Hjort | Audit | 0 companies |