| Revenue | DKK -60K | -1% |
| EBITDA | DKK -426K | -88% |
| Net profit | DKK -371K | -79% |
| Total assets | DKK 213K | -35% |
| Equity | DKK 153K | -23% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -51 | -64 | -76 | -61 | -60 |
| Staff expenses | -0 | -230 | -246 | -166 | -366 |
| EBITDA | -51 | -294 | -322 | -227 | -426 |
| Depreciation & amort. | -0 | -33 | -33 | -33 | -41 |
| EBIT | -51 | -327 | -355 | -260 | -467 |
| Net financials | -1 | -8 | -12 | -6 | -8 |
| Profit before tax | -52 | -335 | -367 | -266 | -475 |
| Tax | -0 | -220 | -80 | -58 | -105 |
| Net profit | -52 | -115 | -287 | -208 | -371 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 231 | 406 | 191 | 328 | 213 |
| Equity | -42 | 43 | 56 | 199 | 153 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 273 | 355 | 135 | 126 | 61 |
| Total debt | 273 | 355 | 135 | 126 | 61 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LH Management | Management | 2025 |
CH Management | Management | 2013 |
| Former (1) | ||
LN Management | Management | 2015 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2007 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Lan Helena Højriis Nielsen | Management | 0 companies |
| Lisbeth Nielsen | Management | 0 companies |
| Carsten Højriis Lassen | Management | 0 companies |
| Asger Kåre Grønbæk | Chairman | 0 companies |