| Revenue | DKK 252K | -68% |
| EBITDA | DKK -165K | -246% |
| Net profit | DKK -177K | -285% |
| Total assets | DKK 114K | -66% |
| Equity | DKK 2K | -99% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 550 | 487 | 709 | 783 | 252 |
| Staff expenses | -426 | -533 | -701 | -670 | -417 |
| EBITDA | 124 | -45 | 8 | 113 | -165 |
| Depreciation & amort. | 6 | -0 | -0 | -2 | -0 |
| EBIT | 118 | -45 | 8 | 111 | -165 |
| Net financials | 109 | -0 | -2 | -2 | -3 |
| Profit before tax | 9 | -46 | 6 | 109 | -168 |
| Tax | 19 | -10 | 14 | 13 | 9 |
| Net profit | -10 | -36 | -8 | 95 | -177 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 234 | 192 | 211 | 331 | 114 |
| Equity | 128 | 92 | 83 | 179 | 2 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 107 | 100 | 127 | 152 | 103 |
| Total debt | 107 | 100 | 127 | 152 | 103 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
PW Unofficial title | Unofficial title | 2019 – 2019 |
KC Management | Management | 2007 – 2019 |
LA Management | Management | 2007 – 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2007 | |
| Individual | 50–66.65% | 50–66.65% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Wedel Ranch Krarup | Unofficial title | 0 companies |
| Kevin Cook McLean | Management | 0 companies |
| Luke Allan Seguin-Magee | Management | 0 companies |