| Revenue | DKK 787K | -93% |
| EBITDA | DKK 533K | -95% |
| Net profit | DKK 28K | -100% |
| Total assets | DKK 41M | -21% |
| Equity | DKK 29,4M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.163 | 3.427 | 3.438 | — | 3.036 | 2.747 | 2.557 | 2.288 | 2.076 | 2.295 | 2.186 | 11.922 | 787 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -249 |
| EBITDA | 3.245 | 3.407 | 1.440 | 1.566 | 3.036 | 747 | 557 | -10.712 | -5.217 | -6.990 | 944 | 10.828 | 533 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.245 | 3.407 | 1.440 | 1.566 | 3.036 | 747 | 557 | -10.712 | -5.217 | -6.990 | 944 | 10.828 | 533 |
| Net financials | -1.824 | -1.344 | -1.220 | -1.085 | -759 | -832 | -895 | -768 | -603 | -532 | -346 | -973 | -461 |
| Profit before tax | 1.421 | 2.062 | 219 | 481 | 2.277 | -85 | -338 | -11.480 | -5.821 | -7.522 | 597 | 9.855 | 72 |
| Tax | 348 | 166 | 117 | 108 | 552 | -16 | -70 | -2.525 | -1.280 | -564 | -148 | 1.687 | 44 |
| Net profit | 1.073 | 1.896 | 102 | 373 | 1.725 | -69 | -268 | -8.955 | -4.540 | -6.959 | 745 | 8.168 | 28 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 64.876 | 64.712 | 64.001 | 62.142 | 62.143 | 60.001 | 58.036 | 45.002 | 53.323 | 41.754 | 41.516 | 52.090 | 41.008 |
| Equity | 13.910 | 15.257 | 14.719 | 14.453 | 15.538 | 14.829 | 13.921 | 4.966 | 13.175 | 6.467 | 21.212 | 29.380 | 29.408 |
| Long-term debt | 34.704 | 42.272 | 41.062 | 39.708 | 38.254 | 36.948 | 35.660 | 32.939 | 29.688 | 26.580 | 17.066 | 0 | 0 |
| Short-term debt | 13.970 | 4.578 | 5.498 | 5.152 | 4.970 | 4.860 | 5.160 | 6.327 | 10.460 | 8.707 | 3.238 | 22.710 | 11.516 |
| Total debt | 48.675 | 46.851 | 46.560 | 44.860 | 43.224 | 41.807 | 40.821 | 39.266 | 40.148 | 35.287 | 20.303 | 22.710 | 11.516 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 2025 | — | — |
KH Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HIMMERLANDS ERHVERVSEJENDOMME A/S | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Sørensen | Management | 0 companies |
| Kristian Højsleth | Management | 0 companies |
| Michael Rene Jørgensen | Chairman | 0 companies |
| Thomas Frisgaard | Chairman | 0 companies |
| Lars Buus | Board of Directors | 0 companies |
| Thorkild Neesgaard Hansen | Board of Directors | 0 companies |
| Lars Kristensen | Board of Directors | 0 companies |
| Jesper Bo Thorup Nielsen | Board of Directors | 0 companies |