| Revenue | DKK -10K | +12% |
| EBITDA | DKK -10K | -12% |
| Net profit | DKK 535K | +287% |
| Total assets | DKK 3,3M | +17% |
| Equity | DKK 3,2M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -65 | -45 | — | — | — | — | — | — | — | — | — | -9 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -65 | -45 | 154 | 203 | 245 | -141 | 24 | 70 | 45 | 26 | 172 | -9 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -65 | -45 | 154 | 203 | 245 | -141 | 24 | 70 | 45 | 26 | 172 | -9 | -10 |
| Net financials | -150 | -18 | 234 | 290 | 290 | -105 | -6 | 162 | 80 | 125 | 92 | 147 | 545 |
| Profit before tax | -215 | -63 | 222 | 277 | 279 | -107 | -9 | 160 | 77 | 109 | 85 | 138 | 535 |
| Tax | 14 | 14 | 14 | 15 | 5 | 7 | -0 | 11 | 6 | 15 | -0 | -0 | 0 |
| Net profit | -229 | -77 | 208 | 262 | 274 | -114 | -9 | 149 | 70 | 94 | 85 | 138 | 535 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.341 | 2.223 | 2.390 | 2.588 | 2.755 | 2.596 | 2.535 | 2.636 | 2.648 | 2.686 | 2.716 | 2.796 | 3.271 |
| Equity | 2.321 | 2.196 | 2.355 | 2.567 | 2.743 | 2.577 | 2.516 | 2.610 | 2.625 | 2.663 | 2.691 | 2.770 | 3.244 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 28 | 35 | 21 | 12 | 19 | 20 | 26 | 23 | 24 | 25 | 26 | 26 |
| Total debt | 21 | 28 | 35 | 21 | 12 | 19 | 20 | 26 | 23 | 24 | 25 | 26 | 26 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|