| Revenue | DKK 67K | -11% |
| EBITDA | DKK 67K | -11% |
| Net profit | DKK 544K | +264% |
| Total assets | DKK 4,7M | +12% |
| Equity | DKK 4,2M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -75 | -39 | — | — | 99 | 85 | 104 | 90 | 81 | 79 | 80 | 75 | 67 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -75 | -39 | 201 | 189 | 306 | -79 | 53 | 88 | 224 | 107 | 291 | 75 | 67 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -20 | -20 |
| EBIT | -75 | -39 | 201 | 189 | 306 | -79 | 53 | 88 | 224 | 107 | 272 | 55 | 47 |
| Net financials | -280 | -106 | 218 | 245 | 298 | -144 | -36 | -1 | 142 | 41 | 221 | 103 | 519 |
| Profit before tax | -355 | -145 | 203 | 154 | 294 | -91 | 43 | 78 | 215 | 93 | 259 | 159 | 567 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -16 | 15 | 14 | 8 | 6 | 9 | 22 |
| Net profit | -355 | -145 | 203 | 154 | 294 | -91 | 58 | 63 | 201 | 84 | 253 | 150 | 544 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.803 | 2.561 | 2.672 | 3.501 | 3.751 | 3.616 | 3.658 | 3.643 | 3.786 | 3.828 | 4.065 | 4.172 | 4.681 |
| Equity | 2.794 | 2.553 | 2.659 | 2.814 | 3.108 | 3.017 | 3.075 | 3.097 | 3.188 | 3.272 | 3.526 | 3.675 | 4.220 |
| Long-term debt | 0 | 0 | 0 | 631 | 593 | 555 | 515 | 476 | 435 | 396 | 355 | 316 | 276 |
| Short-term debt | 9 | 9 | 13 | 56 | 50 | 45 | 67 | 69 | 163 | 160 | 184 | 181 | 184 |
| Total debt | 9 | 9 | 13 | 687 | 644 | 599 | 582 | 545 | 598 | 556 | 539 | 497 | 461 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|