| Revenue | DKK -10K | +40% |
| EBITDA | DKK -10K | -40% |
| Net profit | DKK 50K | -87% |
| Total assets | DKK 998K | -1% |
| Equity | DKK 972K | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 3 | 4 | -11 | -6 | -5 | -4 | -4 | -4 | -4 | -5 | -5 | -7 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | 3 | 4 | -11 | -6 | -5 | -4 | -4 | -4 | -4 | -5 | -5 | -7 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | 3 | 4 | -11 | -6 | -5 | -4 | -4 | -4 | -4 | -5 | -5 | -7 | -10 |
| Net financials | -24 | -24 | -124 | 53 | 31 | 31 | 32 | 36 | 62 | 47 | 85 | 71 | 390 | 61 |
| Profit before tax | -27 | 27 | -72 | 43 | 25 | 26 | 28 | 31 | 58 | 43 | 81 | 65 | 383 | 50 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -27 | 27 | -72 | 43 | 25 | 26 | 28 | 31 | 58 | 43 | 81 | 65 | 383 | 50 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 733 | 730 | 775 | 751 | 750 | 739 | 738 | 710 | 714 | 695 | 687 | 676 | 1.006 | 998 |
| Equity | 94 | 67 | 139 | 182 | 206 | 233 | 261 | 293 | 350 | 393 | 474 | 539 | 921 | 972 |
| Long-term debt | 600 | -600 | -600 | 500 | 400 | 400 | 400 | 400 | 300 | 200 | 200 | 100 | 0 | 0 |
| Short-term debt | 39 | -63 | -36 | 69 | 144 | 107 | 77 | 17 | 64 | 102 | 13 | 37 | 85 | 26 |
| Total debt | 639 | -663 | -636 | 569 | 544 | 507 | 477 | 417 | 364 | 302 | 213 | 137 | 85 | 26 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Management | Management | 2025 | — | — |
BM Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Hammer Nielsen | Management | 0 companies |
| Bent Michael Nielsen | Management | 0 companies |