| Revenue | DKK -9K | +39% |
| EBITDA | DKK -9K | -39% |
| Net profit | DKK 52K | -86% |
| Total assets | DKK 1M | +1% |
| Equity | DKK 996K | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 2 | 3 | -8 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -6 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | 2 | 3 | -8 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -6 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | 2 | 3 | -8 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -6 | -9 |
| Net financials | -24 | -24 | -124 | 55 | 31 | 32 | 32 | 37 | 63 | 47 | 86 | 71 | 391 | 61 |
| Profit before tax | -26 | 26 | -73 | 46 | 27 | 28 | 28 | 32 | 58 | 43 | 82 | 67 | 384 | 52 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -26 | 26 | -73 | 46 | 27 | 28 | 28 | 32 | 58 | 43 | 82 | 67 | 384 | 52 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 723 | 711 | 748 | 750 | 785 | 735 | 738 | 703 | 720 | 725 | 689 | 678 | 1.010 | 1.020 |
| Equity | 100 | 74 | 147 | 194 | 221 | 249 | 277 | 309 | 367 | 410 | 492 | 559 | 943 | 996 |
| Long-term debt | 600 | -600 | -600 | 500 | 400 | 400 | 400 | 300 | 300 | 300 | 180 | 100 | 0 | 0 |
| Short-term debt | 23 | -36 | -1 | 56 | 164 | 86 | 61 | 94 | 52 | 15 | 18 | 19 | 67 | 24 |
| Total debt | 623 | -636 | -601 | 556 | 564 | 486 | 461 | 394 | 352 | 315 | 198 | 119 | 67 | 24 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|