| Revenue | DKK 56K | +6% |
| EBITDA | DKK 56K | +6% |
| Net profit | DKK 44K | +13% |
| Total assets | DKK 2,4M | -12% |
| Equity | DKK 2,3M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 74 | 76 | 73 | 68 | 37 | 61 | 65 | 71 | 71 | 62 | 51 | 53 | 56 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 74 | 76 | 73 | 68 | 37 | 61 | 65 | 71 | 71 | 62 | 51 | 53 | 56 |
| Depreciation & amort. | 9 | 24 | 24 | 24 | 24 | -24 | -24 | -24 | -24 | -24 | -24 | -24 | -24 |
| EBIT | 66 | 52 | 50 | 44 | 14 | 37 | 41 | 47 | 47 | 38 | 27 | 29 | 33 |
| Net financials | -41 | -66 | -74 | -38 | -29 | -11 | 4 | 14 | 15 | 14 | 14 | 20 | 23 |
| Profit before tax | 25 | -13 | -25 | 6 | -15 | 26 | 45 | 61 | 62 | 52 | 41 | 49 | 56 |
| Tax | -2 | -3 | -7 | 1 | -3 | 6 | 10 | 13 | 14 | 11 | 9 | 11 | 12 |
| Net profit | 27 | -10 | -18 | 4 | -12 | 20 | 35 | 48 | 48 | 40 | 32 | 39 | 44 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.581 | 2.348 | 1.905 | 2.135 | 2.298 | 2.336 | 2.394 | 2.468 | 2.530 | 2.579 | 2.618 | 2.674 | 2.362 |
| Equity | 45 | 534 | 517 | 1.505 | 1.493 | 1.998 | 2.033 | 2.080 | 2.129 | 2.169 | 2.201 | 2.240 | 2.284 |
| Long-term debt | 318 | 302 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 |
| Short-term debt | 1.219 | 1.511 | 1.359 | 602 | 776 | 308 | 321 | 345 | 360 | 370 | 378 | 397 | 43 |
| Total debt | 1.537 | 1.813 | 1.388 | 630 | 805 | 337 | 349 | 374 | 389 | 399 | 407 | 426 | 72 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SBK HOLDING 2006 ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Boe Kjeldgaard | Management | 0 companies |