| Revenue | DKK -197K | -81% |
| EBITDA | DKK -197K | +84% |
| Net profit | DKK -67K | +73% |
| Total assets | DKK 9,8M | -11% |
| Equity | DKK 9M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 80 | -5 | -5 | -9 | -12 | -310 | -24 | -17 | -14 | -13 | -13 | -13 | -1.061 | -197 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 73 | -5 | -5 | -9 | -12 | -310 | -24 | -17 | -14 | -13 | -13 | -13 | -1.241 | -197 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 73 | -5 | -5 | -9 | -12 | -310 | -24 | -17 | -14 | -13 | -13 | -13 | -1.241 | -197 |
| Net financials | 144 | 27 | 141 | 336 | 244 | 1.379 | 1.123 | 864 | 646 | 1.841 | 1.436 | 1.295 | 755 | 123 |
| Profit before tax | 217 | 22 | 136 | 327 | 233 | 1.069 | 1.100 | 847 | 632 | 1.828 | 1.423 | 1.282 | -305 | -74 |
| Tax | -0 | 0 | -9 | -19 | 3 | -74 | -10 | -10 | -11 | -10 | -11 | -13 | -54 | -7 |
| Net profit | 217 | 22 | 145 | 345 | 230 | 1.143 | 1.109 | 857 | 644 | 1.838 | 1.434 | 1.295 | -252 | -67 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.076 | 1.200 | 0 | 0 | 1.985 | 3.766 | 4.740 | 5.795 | 6.461 | 8.796 | 10.487 | 11.731 | 10.983 | 9.756 |
| Equity | 743 | 782 | 0 | 0 | 1.525 | 2.669 | 3.778 | 4.635 | 5.279 | 7.116 | 8.437 | 9.732 | 9.363 | 9.039 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 333 | 418 | 0 | 0 | 459 | 1.097 | 962 | 1.161 | 1.182 | 1.680 | 2.050 | 1.999 | 1.620 | 717 |
| Total debt | 333 | 418 | 0 | 0 | 459 | 1.097 | 962 | 1.161 | 1.182 | 1.680 | 2.050 | 1.999 | 1.620 | 717 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CN Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Nielsen | Management | 0 companies |