| Revenue | DKK 1,1M | -4% |
| EBITDA | DKK 1,1M | -4% |
| Net profit | DKK 788K | -95% |
| Total assets | DKK 108,9M | -5% |
| Equity | DKK 89,4M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 2.741 | 2.507 | 267 | -13 | 373 | 252 | 1.333 | 620 | 570 | 685 | 660 | 1.173 | 1.149 | 1.108 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.473 | 2.741 | 2.507 | 267 | -13 | 373 | 252 | 1.333 | 620 | 570 | 685 | 660 | 1.173 | 1.149 | 1.108 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -37 | -37 | -54 | -87 | -98 | -98 | -98 | -98 | -98 | -98 |
| EBIT | 1.473 | 2.741 | 2.507 | 267 | -13 | 337 | 215 | 1.279 | 532 | 471 | 587 | 562 | 1.075 | 1.050 | 1.010 |
| Net financials | 46 | 276 | 640 | 376 | 5.350 | 2.861 | 7.638 | 40 | 4.653 | 9.437 | 19.610 | 2.446 | 20.299 | 17.819 | -2.379 |
| Profit before tax | 1.520 | 3.016 | 3.147 | 643 | 5.337 | 3.198 | 7.853 | 1.319 | 5.185 | 9.909 | 20.197 | 3.008 | 21.374 | 18.869 | -1.369 |
| Tax | 10 | 66 | 157 | 89 | 525 | 178 | 891 | -349 | 164 | 644 | 2.835 | -1.395 | 2.858 | 2.455 | -2.157 |
| Net profit | 1.510 | 2.950 | 2.990 | 554 | 4.812 | 3.020 | 6.962 | 1.668 | 5.021 | 9.264 | 17.362 | 4.403 | 18.516 | 16.413 | 788 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.855 | 8.670 | 11.715 | 12.353 | 20.601 | 25.032 | 32.103 | 32.125 | 38.317 | 50.622 | 70.607 | 79.528 | 97.142 | 114.448 | 108.874 |
| Equity | 5.613 | 8.263 | 10.853 | 11.408 | 16.219 | 20.042 | 26.004 | 25.672 | 29.694 | 38.458 | 54.820 | 57.723 | 75.238 | 90.651 | 89.439 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 712 | 1.328 | 243 | 1.118 | 2.395 | 4.688 | 1.000 | 4.353 | 3.980 | 255 |
| Short-term debt | 242 | 407 | 862 | 946 | 4.381 | 4.269 | 4.755 | 6.176 | 7.448 | 9.690 | 10.999 | 20.684 | 17.406 | 19.651 | 18.992 |
| Total debt | 242 | 407 | 862 | 946 | 4.381 | 4.982 | 6.083 | 6.420 | 8.567 | 12.085 | 15.687 | 21.683 | 21.759 | 23.631 | 19.247 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2007 | |
| Individual | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|