| Revenue | DKK -48K | +197% |
| EBITDA | DKK -48K | -197% |
| Net profit | DKK 13,2M | +585% |
| Total assets | DKK 24,2M | +102% |
| Equity | DKK 24,1M | +102% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | 1.203 | -75 | -53 | -80 | -42 | -22 | -16 | -48 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 318 | 498 | 707 | 668 | 1.663 | 2.228 | 1.203 | -75 | -245 | -80 | -66 | -22 | -16 | -48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -20 | -42 | -32 | -17 | -0 | -0 | -0 |
| EBIT | 318 | 498 | 707 | 668 | 1.663 | 2.228 | 1.201 | -96 | -286 | -112 | -83 | -22 | -16 | -48 |
| Net financials | 364 | 571 | 773 | 759 | 1.766 | 2.475 | 1.303 | 1.415 | 1.984 | 1.568 | -8 | 1.173 | 2.002 | 13.326 |
| Profit before tax | 360 | 563 | 765 | 752 | 1.756 | 2.464 | 1.279 | 1.319 | 1.698 | 1.456 | -91 | 1.151 | 1.986 | 13.278 |
| Tax | 9 | 12 | 13 | 18 | 18 | 21 | 12 | 5 | -8 | -20 | -27 | 33 | 64 | 116 |
| Net profit | 351 | 552 | 752 | 734 | 1.738 | 2.443 | 1.267 | 1.314 | 1.706 | 1.477 | -65 | 1.118 | 1.922 | 13.162 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.933 | 2.220 | 2.876 | 3.329 | 4.946 | 7.287 | 8.453 | 9.242 | 10.648 | 11.439 | 10.875 | 10.993 | 11.958 | 24.193 |
| Equity | 1.929 | 2.204 | 2.857 | 3.291 | 4.928 | 7.267 | 8.429 | 9.235 | 10.641 | 11.418 | 10.853 | 10.971 | 11.894 | 24.055 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 17 | 19 | 37 | 18 | 20 | 24 | 7 | 7 | 22 | 22 | 22 | 64 | 138 |
| Total debt | 4 | 17 | 19 | 37 | 18 | 20 | 24 | 7 | 7 | 22 | 22 | 22 | 64 | 138 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|