| Revenue | DKK 1,3M | +76% |
| EBITDA | DKK 384K | +236% |
| Net profit | DKK 362K | +227% |
| Total assets | DKK 590K | -4% |
| Equity | DKK 541K | -7% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.982 | 1.312 | 983 | 1.505 | 1.212 | 630 | 722 | 1.274 |
| Staff expenses | -582 | -690 | -845 | -842 | -828 | -845 | -1.004 | -931 |
| EBITDA | 233 | 622 | 138 | 663 | 384 | -215 | -282 | 384 |
| Depreciation & amort. | -31 | -31 | -31 | -42 | -42 | -0 | -0 | 20 |
| EBIT | 201 | 590 | 107 | 621 | 342 | -215 | -282 | 364 |
| Net financials | 3 | 19 | 30 | 16 | 35 | -21 | -3 | -2 |
| Profit before tax | 205 | 609 | 136 | 637 | 377 | -235 | -285 | 362 |
| Tax | 55 | 159 | 37 | 159 | 93 | -0 | -0 | -0 |
| Net profit | 150 | 450 | 99 | 478 | 284 | -235 | -285 | 362 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 663 | 1.211 | 1.210 | 1.767 | 1.954 | 1.010 | 617 | 590 |
| Equity | 498 | 948 | 1.047 | 1.525 | 1.809 | 970 | 580 | 541 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 157 | 256 | 159 | 242 | 145 | 40 | 37 | 48 |
| Total debt | 157 | 256 | 159 | 242 | 145 | 40 | 37 | 48 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Unofficial title | Unofficial title | 2020 | — | — |
MA Management | Management | 2007 | — | — |
KL Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Matilda Holding ApS | Company | 50.0% | 50.0% | 2017 |
POPCPH HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
April 1983 Holding ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Sidenius | Unofficial title | 0 companies |
| Mikkel Ankersen Kristensen | Management | 0 companies |
| Kasper Lytjohan Henriksen | Management | 0 companies |