| Revenue | DKK 407K | -46% |
| EBITDA | DKK 407K | -46% |
| Net profit | DKK 177K | -66% |
| Total assets | DKK 1,3M | -43% |
| Equity | DKK 599K | +42% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 227 | 90 | 117 | 233 | 430 | 0 | -6 | -47 | 23 | -7 | -8 | 752 | 407 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 80 | 10 | -10 | 19 | 152 | -7 | -6 | -47 | 23 | -7 | -8 | 752 | 407 |
| Depreciation & amort. | 411 | 18 | 62 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -54 | -126 |
| EBIT | -331 | -8 | -72 | 19 | 152 | -7 | -6 | -47 | 23 | -7 | -8 | 699 | 280 |
| Net financials | 0 | 0 | -0 | 552 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -30 | -53 |
| Profit before tax | -240 | -50 | -72 | 571 | 149 | -7 | -6 | -47 | 23 | -7 | -9 | 668 | 227 |
| Tax | -59 | -12 | -18 | 55 | 33 | -2 | -1 | -10 | 5 | -2 | -2 | 147 | 50 |
| Net profit | -180 | -37 | -54 | 516 | 116 | -6 | -5 | -37 | 18 | -6 | -7 | 521 | 177 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 514 | 516 | 424 | 638 | 383 | 376 | 370 | 340 | 335 | 338 | 340 | 2.306 | 1.309 |
| Equity | -582 | -620 | -690 | -174 | -57 | -63 | -68 | -105 | -87 | -93 | -99 | 422 | 599 |
| Long-term debt | 619 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 476 | 1.136 | 1.113 | 811 | 441 | 440 | 438 | 445 | 422 | 431 | 439 | 1.884 | 711 |
| Total debt | 1.096 | 1.136 | 1.113 | 811 | 441 | 440 | 438 | 445 | 422 | 431 | 439 | 1.884 | 711 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Management | Management | 2007 | — | — |
OH Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vindbylund Invest ApS | Company | 0.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kjeld Thyge Andersen | Management | 0 companies |
| Ole Hasforth Nielsen | Management | 0 companies |
| Carl Johan Finnemann Buus Schultz | Chairman | 0 companies |