| Revenue | DKK 0 | — |
| EBITDA | DKK -11K | -3% |
| Net profit | DKK -10K | +0% |
| Total assets | DKK 135K | -2% |
| Equity | DKK 72K | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -15 | -26 | 86 | 21 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -8 | -8 | -15 | -86 | 86 | -3 | -3 | -11 | -10 | -18 | -10 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -8 | -8 | -15 | -86 | 86 | -3 | -3 | -11 | -10 | -18 | -10 | -11 |
| Net financials | -13 | 50 | 126 | -56 | -383 | -53 | 7 | 1 | -1 | 17 | 1 | 0 | 1 |
| Profit before tax | -18 | 42 | 118 | -71 | -469 | 32 | 4 | -2 | -11 | 7 | -17 | -10 | -10 |
| Tax | -0 | -2 | -1 | -4 | -17 | 27 | -7 | 1 | 0 | -0 | -0 | -0 | -0 |
| Net profit | -18 | 44 | 119 | -66 | -452 | 5 | 11 | -3 | -11 | 7 | -17 | -10 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 461 | 513 | 632 | 613 | 244 | 200 | 179 | 175 | 157 | 164 | 147 | 137 | 135 |
| Equity | 455 | 499 | 617 | 551 | 99 | 104 | 116 | 113 | 102 | 109 | 92 | 82 | 72 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 14 | 14 | 61 | 145 | 96 | 63 | 62 | 55 | 55 | 55 | 55 | 63 |
| Total debt | 6 | 14 | 14 | 61 | 145 | 96 | 63 | 62 | 55 | 55 | 55 | 55 | 63 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Erik Wagner | Management | 0 companies |