| Revenue | DKK 1,5M | +2% |
| EBITDA | DKK 36K | -22% |
| Net profit | DKK 2K | -59% |
| Total assets | DKK 2M | +9% |
| Equity | DKK 365K | +0% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.844 | 1.572 | 1.762 | 1.567 | 1.649 | 1.605 | 1.562 | 1.600 | 1.410 | 1.730 | 1.791 | 1.567 | 1.501 | 1.538 |
| Staff expenses | -1.289 | -1.374 | -1.512 | -1.590 | -1.411 | -1.319 | -1.318 | -1.386 | -1.305 | -1.353 | -1.462 | -1.533 | -1.455 | -1.502 |
| EBITDA | 202 | 198 | 250 | -23 | 238 | 286 | 244 | 214 | 104 | 377 | 329 | 34 | 47 | 36 |
| Depreciation & amort. | -61 | -0 | -2 | -7 | -7 | -7 | -7 | -5 | -0 | -0 | -0 | -1 | -4 | -4 |
| EBIT | 140 | 198 | 248 | -30 | 231 | 279 | 237 | 209 | 104 | 377 | 329 | 33 | 43 | 33 |
| Net financials | -68 | -57 | -50 | -47 | -44 | -38 | -30 | -21 | -15 | -15 | -30 | -27 | -37 | -30 |
| Profit before tax | 72 | 141 | 198 | -77 | 186 | 241 | 207 | 188 | 89 | 362 | 299 | 6 | 6 | 3 |
| Tax | 14 | 17 | 29 | -20 | 43 | 53 | 46 | 41 | 20 | 80 | 66 | 3 | 2 | 1 |
| Net profit | 59 | 124 | 169 | -57 | 144 | 187 | 161 | 147 | 70 | 283 | 233 | 3 | 4 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.198 | 1.924 | 2.088 | 1.698 | 1.778 | 1.757 | 1.561 | 1.706 | 1.827 | 2.100 | 1.922 | 1.969 | 1.844 | 2.004 |
| Equity | 126 | 126 | 125 | 68 | 212 | 313 | 474 | 621 | 591 | 773 | 756 | 459 | 364 | 365 |
| Long-term debt | 13 | 24 | 21 | 0 | 22 | 53 | 46 | 43 | 20 | 241 | 141 | 80 | 2 | 1 |
| Short-term debt | 2.060 | 1.773 | 1.942 | 1.630 | 1.544 | 1.389 | 1.040 | 1.042 | 1.217 | 1.086 | 1.025 | 1.429 | 1.478 | 1.637 |
| Total debt | 2.073 | 1.798 | 1.963 | 1.630 | 1.566 | 1.442 | 1.086 | 1.085 | 1.237 | 1.327 | 1.166 | 1.509 | 1.480 | 1.638 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MO Management | Management | 2010 | — | — |
OH Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MOH HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Otto Hass | Management | 0 companies |
| Otto Hass | Founder | 0 companies |