| Revenue | DKK -21K | -22% |
| EBITDA | DKK -21K | +22% |
| Net profit | DKK -10K | +49% |
| Total assets | DKK 107K | -10% |
| Equity | DKK 107K | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 123 | -113 | 40 | 37 | 25 | 23 | 7 | -15 | -11 | -4 | -5 | -45 | -27 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 105 | -101 | 40 | 36 | 9 | -4 | 7 | -15 | -11 | -4 | -5 | -45 | -27 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 105 | -101 | 40 | 36 | 9 | -4 | 7 | -15 | -11 | -4 | -5 | -45 | -27 | -21 |
| Net financials | -40 | -18 | -460 | -2 | -1 | -1 | -1 | 12 | -1.150 | -30 | 10 | 108 | 7 | 11 |
| Profit before tax | 65 | -83 | -420 | 35 | 9 | -5 | 6 | -3 | -126 | 48 | 6 | 63 | -20 | -10 |
| Tax | 0 | -0 | -105 | 12 | 8 | -1 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 65 | -83 | -315 | 22 | 1 | -4 | 5 | -3 | -126 | 48 | 6 | 63 | -20 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.230 | 1.799 | 718 | 732 | 727 | 718 | 687 | 684 | 34 | 69 | 75 | 146 | 120 | 107 |
| Equity | 1.041 | 498 | 177 | 192 | 188 | 178 | 150 | 147 | 21 | 69 | 75 | 138 | 117 | 107 |
| Long-term debt | 1.189 | -1.302 | 542 | 540 | 540 | 540 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 537 | 537 | 13 | 0 | 0 | 8 | 2 | 0 |
| Total debt | 1.189 | -1.302 | 542 | 540 | 540 | 540 | 537 | 537 | 13 | 0 | 0 | 8 | 2 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Founder | Founder | 2007 | — | — |
SG Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Ruben Nørgaard | Founder | 0 companies |
| Steen Garde | Management | 0 companies |
| Peter Michael Hammer Tuxen | Chairman | 0 companies |
| Peder Poulsen Nørgaard | Board of Directors | 0 companies |