| Revenue | DKK -122K | -119% |
| EBITDA | DKK -42K | -116% |
| Net profit | DKK 74K | -57% |
| Total assets | DKK 907K | -21% |
| Equity | DKK 870K | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.188 | 1.969 | 1.287 | 1.433 | 2.575 | 1.995 | 1.569 | 1.256 | 746 | 848 | 649 | 156 | 655 | -122 |
| Staff expenses | -287 | -875 | -1.149 | -1.072 | -1.523 | -1.235 | -827 | -227 | -209 | -229 | -173 | -135 | -149 | -137 |
| EBITDA | 842 | 1.004 | 48 | 361 | 1.052 | 760 | 742 | 1.029 | 537 | -2.272 | 365 | -262 | 259 | -42 |
| Depreciation & amort. | -0 | -0 | -0 | -65 | -0 | -16 | -53 | -53 | -47 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 842 | 1.004 | 48 | 296 | 1.052 | 744 | 689 | 976 | 490 | -2.272 | 365 | -262 | 259 | -42 |
| Net financials | -30 | -27 | -15 | 12 | 23 | 26 | -109 | 11 | 70 | 85 | 103 | 110 | 103 | 116 |
| Profit before tax | 811 | 978 | 33 | 308 | 1.075 | 769 | 580 | 987 | 560 | -2.187 | 468 | -152 | 362 | 74 |
| Tax | 53 | 265 | 20 | 85 | 247 | 186 | 138 | 225 | 128 | 189 | 131 | -19 | 190 | -0 |
| Net profit | 759 | 713 | 13 | 224 | 828 | 584 | 442 | 762 | 431 | -2.377 | 337 | -133 | 172 | 74 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.415 | 2.475 | 1.776 | 1.680 | 2.651 | 2.554 | 1.923 | 3.263 | 3.276 | 755 | 1.011 | 661 | 1.141 | 907 |
| Equity | — | 1.412 | 1.175 | 1.248 | 1.877 | 1.660 | 1.602 | 2.365 | 2.796 | 419 | 757 | 624 | 796 | 870 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 406 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 716 | 1.063 | 601 | 432 | 775 | 894 | 321 | 492 | 480 | 329 | 254 | 37 | 345 | 37 |
| Total debt | 716 | 1.063 | 601 | 432 | 775 | 894 | 321 | 898 | 480 | 329 | 254 | 37 | 345 | 37 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2007 | — | — |
PE Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AABLINK HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Helge Sørensen | Management | 0 companies |
| Poul Erik Hyldig Boll | Management | 0 companies |
| Michael Bruus Jensen | Chairman | 0 companies |
| Kenneth Boll | Board of Directors | 0 companies |
| Mette Boll | Board of Directors | 0 companies |