| Revenue | DKK 1,3M | +11% |
| EBITDA | DKK 1,3M | +11% |
| Net profit | DKK 517K | +31% |
| Total assets | DKK 13,9M | +0% |
| Equity | DKK 2,7M | +23% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.382 | 1.348 | 1.307 | 1.201 | 1.335 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.382 | 1.348 | 1.307 | 1.201 | 1.335 |
| Depreciation & amort. | -340 | -357 | -375 | -355 | -337 |
| EBIT | 1.042 | 991 | 931 | 846 | 998 |
| Net financials | -217 | -198 | 292 | -342 | -336 |
| Profit before tax | 825 | 793 | 1.224 | 505 | 662 |
| Tax | 181 | 174 | 269 | 111 | 146 |
| Net profit | 643 | 618 | 954 | 394 | 517 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14.603 | 14.350 | 14.052 | 13.959 | 13.907 |
| Equity | 1.251 | 1.469 | 1.824 | 2.218 | 2.734 |
| Long-term debt | 10.146 | 9.704 | 8.557 | 8.062 | 7.525 |
| Short-term debt | 1.609 | 1.527 | 1.973 | 1.920 | 1.840 |
| Total debt | 11.755 | 11.231 | 10.529 | 9.982 | 9.365 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MM Management | Management | 2017 |
| Former (2) | ||
CJ Management | Management | 2007 – 2017 |
OS Management | Management | 2007 – 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Christine Jean Schultz | Management | 0 companies |
| Michael Midholm Eriksen | Management | 0 companies |
| Ole Schultz | Management | 0 companies |