| Revenue | DKK 96K | +500% |
| EBITDA | DKK -201K | -295% |
| Net profit | DKK 253K | +597% |
| Total assets | DKK 588K | +173% |
| Equity | DKK 449K | +129% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.062 | 1.802 | 1.496 | 870 | 415 | 240 | 169 | 132 | 414 | 192 | -0 | 16 | 96 |
| Staff expenses | -928 | -689 | -1.008 | -860 | -824 | -678 | -519 | -486 | -424 | -275 | -208 | -67 | -297 |
| EBITDA | 1.134 | 1.113 | 488 | 11 | -409 | -438 | -351 | -354 | -11 | -83 | -208 | -51 | -201 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.134 | 1.113 | 488 | 11 | -409 | -438 | -351 | -354 | -11 | -83 | -208 | -51 | -201 |
| Net financials | -8 | -12 | 44 | -9 | -10 | -4 | -8 | -6 | -4 | -4 | -4 | -0 | 1 |
| Profit before tax | 1.125 | 1.100 | 531 | 1 | -418 | -442 | -359 | -360 | -15 | -87 | -213 | -51 | -200 |
| Tax | 287 | 280 | 130 | -0 | -0 | -0 | -251 | 86 | 165 | -0 | -0 | -0 | -453 |
| Net profit | 838 | 820 | 402 | 1 | -418 | -442 | -108 | -446 | -180 | -87 | -213 | -51 | 253 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.193 | 3.772 | 4.122 | 3.865 | 2.368 | 1.687 | 1.510 | 936 | 867 | 732 | 313 | 215 | 588 |
| Equity | 2.483 | 3.206 | 3.511 | 3.464 | 1.996 | 1.502 | 1.342 | 896 | 661 | 517 | 247 | 196 | 449 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 711 | 566 | 611 | 400 | 373 | 185 | 169 | 40 | 207 | 215 | 66 | 19 | 139 |
| Total debt | 711 | 566 | 611 | 400 | 373 | 185 | 169 | 40 | 207 | 215 | 66 | 19 | 139 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EV Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VIVA INTERNATIONAL ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Eva Vedel | Management | 0 companies |