| Revenue | DKK 1M | -17% |
| EBITDA | DKK 1M | -40% |
| Net profit | DKK 129K | -84% |
| Total assets | DKK 25,1M | -2% |
| Equity | DKK 6,2M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 153 | 84 | 175 | 468 | 1.061 | 1.360 | 1.086 | 1.436 | 1.534 | 1.628 | 1.487 | 1.230 | 1.017 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 153 | 84 | 175 | 468 | 1.061 | 1.360 | 1.086 | 1.436 | 1.534 | 1.628 | -315 | 1.739 | 1.049 |
| Depreciation & amort. | -0 | -0 | -36 | -28 | -148 | -148 | -148 | -148 | -148 | -143 | -142 | -133 | -134 |
| EBIT | 153 | 84 | 138 | 440 | 913 | 1.212 | 937 | 1.288 | 1.386 | 1.485 | -456 | 1.606 | 915 |
| Net financials | -55 | -26 | -156 | -561 | -533 | -388 | -346 | -320 | -211 | -209 | -245 | -587 | -742 |
| Profit before tax | 98 | 58 | -18 | -121 | 381 | 824 | 591 | 969 | 1.175 | 1.276 | -702 | 1.019 | 173 |
| Tax | 22 | 10 | 4 | -34 | 85 | 182 | 31 | 202 | 264 | 288 | -147 | 232 | 45 |
| Net profit | 76 | 48 | -22 | -87 | 296 | 643 | 561 | 767 | 911 | 988 | -555 | 787 | 129 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.911 | 2.807 | 7.392 | 7.413 | 27.397 | 27.229 | 27.883 | 27.707 | 27.578 | 26.223 | 23.909 | 25.557 | 25.075 |
| Equity | -94 | -46 | -68 | -154 | 371 | 1.913 | 3.006 | 3.779 | 4.695 | 5.706 | 5.028 | 5.511 | 6.192 |
| Long-term debt | 2.826 | 2.706 | 6.645 | 6.090 | 17.617 | 19.078 | 18.872 | 18.133 | 17.057 | 14.596 | 13.488 | 15.589 | 15.196 |
| Short-term debt | 179 | 147 | 815 | 1.462 | 8.825 | 5.472 | 4.932 | 4.526 | 4.299 | 4.292 | 4.200 | 3.240 | 2.312 |
| Total debt | 3.005 | 2.853 | 7.460 | 7.552 | 26.443 | 24.550 | 23.803 | 22.659 | 21.355 | 18.888 | 17.688 | 18.830 | 17.508 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2007 | — | — |
MV Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JR Skov Holding ApS | Company | 50.0% | 50.0% | 2018 |
HOLDINGANPARTSSELSKABET TIPSMARK | Company | 50.0% | 50.0% | 2016 |
VIND & SKOV ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Skov Rasmussen | Management | 0 companies |
| Michael Vind Tipsmark Poulsen | Management | 0 companies |