| Revenue | DKK 41,4M | -9% |
| EBITDA | DKK 1,3M | -6% |
| Net profit | DKK 427K | -13% |
| Total assets | DKK 33,4M | +9% |
| Equity | DKK 7M | +7% |
| Employees | 67 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 29.124 | 33.625 | 50.290 | 45.228 | 41.370 |
| Staff expenses | -26.966 | -30.665 | -48.116 | -43.902 | -40.119 |
| EBITDA | 2.157 | 2.960 | 2.173 | 1.326 | 1.251 |
| Depreciation & amort. | -802 | -704 | -449 | -341 | -319 |
| EBIT | 1.355 | 2.256 | 1.724 | 985 | 932 |
| Net financials | -291 | -329 | -412 | -354 | -378 |
| Profit before tax | 1.064 | 1.926 | 1.312 | 630 | 553 |
| Tax | 236 | 428 | 290 | 141 | 126 |
| Net profit | 828 | 1.498 | 1.022 | 489 | 427 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 15.978 | 24.695 | 30.161 | 30.714 | 33.415 |
| Equity | 4.683 | 5.531 | 6.053 | 6.542 | 6.969 |
| Long-term debt | 229 | 134 | 100 | 1.082 | 0 |
| Short-term debt | 9.836 | 15.843 | 21.618 | 21.641 | 24.870 |
| Total debt | 10.065 | 15.977 | 21.717 | 22.723 | 24.870 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
MF Management | Management | 2007 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2011 – 2014 | |
| Chairman | 2008 – 2019 | |
| Board of Directors | 2009 – 2021 | |
| Chairman | 2007 – 2008 | |
| Board of Directors | 2008 – 2021 | |
| Chairman | 2019 – 2021 | |
| Board of Directors | 2009 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2011 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Fals | Management | 0 companies |
| Povl Møller Thomsen | Board of Directors | 0 companies |
| Mads Kringelbach | Chairman | 0 companies |
| Kristian Fromberg | Board of Directors | 0 companies |
| Jesper Wulff | Chairman | 0 companies |
| Lars Raabjerg Didriksen | Board of Directors | 0 companies |
| Carsten Greiffenberg | Chairman | 0 companies |
| Palle Thomsen | Board of Directors | 0 companies |