| Revenue | DKK 437K | -27% |
| EBITDA | DKK 437K | -27% |
| Net profit | DKK 2,3M | +34% |
| Total assets | DKK 15,3M | +10% |
| Equity | DKK 13,9M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 685 | 366 | 880 | 1.122 | 1.667 | 2.667 | 1.382 | 2.723 | 987 | 1.918 | 718 | 601 | 437 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 678 | 366 | 880 | 1.122 | 1.667 | 2.667 | 1.382 | 2.676 | 926 | 1.918 | 718 | 601 | 437 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -34 | -34 | -34 | -34 | -34 | -34 | -34 |
| EBIT | 678 | 366 | 880 | 1.122 | 1.667 | 2.667 | 1.348 | 2.643 | 893 | 1.884 | 684 | 567 | 404 |
| Net financials | -761 | -600 | -91 | -81 | -158 | -121 | -74 | -98 | 93 | 395 | 1.935 | 1.667 | 2.625 |
| Profit before tax | -83 | -234 | 789 | 1.041 | 1.509 | 2.546 | 1.274 | 2.544 | 986 | 2.279 | 2.619 | 2.230 | 2.960 |
| Tax | 102 | -95 | 147 | 220 | 338 | 560 | 291 | 592 | 210 | 410 | 534 | 540 | 698 |
| Net profit | -185 | -139 | 641 | 821 | 1.170 | 1.986 | 983 | 1.952 | 776 | 1.869 | 2.085 | 1.690 | 2.262 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.807 | 4.517 | 4.039 | 4.635 | 4.882 | 5.948 | 6.640 | 9.173 | 12.172 | 11.044 | 14.732 | 13.991 | 15.342 |
| Equity | -1.837 | -1.977 | -1.335 | -515 | 656 | 2.642 | 3.572 | 5.470 | 6.192 | 8.004 | 10.032 | 11.663 | 13.864 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.644 | 6.494 | 5.374 | 5.150 | 4.213 | 3.288 | 3.045 | 3.663 | 5.938 | 2.988 | 4.621 | 2.236 | 1.352 |
| Total debt | 5.644 | 6.494 | 5.374 | 5.150 | 4.213 | 3.288 | 3.045 | 3.663 | 5.938 | 2.988 | 4.621 | 2.236 | 1.352 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|