| Revenue | DKK 9,6M | +0% |
| EBITDA | DKK 1,1M | -35% |
| Net profit | DKK 858K | -36% |
| Total assets | DKK 3M | -8% |
| Equity | DKK 983K | -33% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10.651 | 8.169 | 7.402 | 9.650 | 9.630 |
| Staff expenses | -9.127 | -6.904 | -6.812 | -7.890 | -8.493 |
| EBITDA | 1.524 | 1.386 | 809 | 1.760 | 1.138 |
| Depreciation & amort. | -76 | 61 | 109 | -26 | -27 |
| EBIT | 1.447 | 1.326 | 700 | 1.734 | 1.111 |
| Net financials | 36 | 10 | -6 | -0 | 1 |
| Profit before tax | 1.483 | 1.335 | 693 | 1.734 | 1.111 |
| Tax | 330 | 297 | 156 | 388 | 254 |
| Net profit | 1.153 | 1.039 | 537 | 1.346 | 858 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.062 | 2.714 | 2.117 | 3.223 | 2.958 |
| Equity | 1.278 | 1.164 | 663 | 1.472 | 983 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.784 | 1.550 | 1.454 | 1.752 | 1.975 |
| Total debt | 3.784 | 1.550 | 1.454 | 1.752 | 1.975 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KH Management | Management | 2007 |
| Former (1) | ||
JB Audit | Audit | 2007 – 2011 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Kristoffer Hedelund Esko | Management | 0 companies |
| Jens Broen | Audit | 0 companies |