| Revenue | DKK -34K | +22% |
| EBITDA | DKK -34K | -22% |
| Net profit | DKK 769K | -25% |
| Total assets | DKK 4,4M | +11% |
| Equity | DKK 3,2M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 370 | 377 | 242 | 675 | 1.055 | 2.063 | — | — | — | — | -24 | -28 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 361 | 377 | 242 | 675 | 1.055 | 2.063 | 174 | 1.843 | -18 | -19 | -24 | -28 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 361 | 377 | 242 | 675 | 1.055 | 2.063 | 174 | 1.843 | -18 | -19 | -24 | -28 | -34 |
| Net financials | -18 | 378 | 247 | 679 | 1.058 | 2.066 | 177 | 1.857 | 1.227 | 1.084 | 543 | 1.048 | 828 |
| Profit before tax | 343 | 366 | 234 | 665 | 1.044 | 2.049 | 153 | 1.843 | 1.209 | 1.065 | 518 | 1.020 | 794 |
| Tax | 89 | 92 | 62 | 161 | 236 | 467 | -6 | -3 | -5 | -2 | -8 | -10 | 25 |
| Net profit | 254 | 274 | 172 | 504 | 808 | 1.582 | 160 | 1.846 | 1.214 | 1.067 | 527 | 1.029 | 769 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 913 | 706 | 550 | 932 | 1.308 | 2.263 | 955 | 3.052 | 2.764 | 3.324 | 2.683 | 3.984 | 4.421 |
| Equity | 125 | 127 | 127 | 126 | 934 | 1.708 | 868 | 2.014 | 2.228 | 2.494 | 2.071 | 2.900 | 3.169 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 787 | 580 | 423 | 807 | 374 | 555 | 87 | 1.038 | 537 | 830 | 612 | 1.084 | 1.252 |
| Total debt | 787 | 580 | 423 | 807 | 374 | 555 | 87 | 1.038 | 537 | 830 | 612 | 1.084 | 1.252 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Audit | Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Broen | Audit | 0 companies |