| Revenue | DKK 0 | — |
| EBITDA | DKK -15K | +33% |
| Net profit | DKK 4,1M | -29% |
| Total assets | DKK 49,5M | +5% |
| Equity | DKK 45M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -165 | — | 71 | 244 | 243 | 326 | 320 | 282 | 102 | 81 | 0 | 0 | 0 |
| Staff expenses | -40 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -37 | -0 | -0 | -0 |
| EBITDA | 44 | 27 | 215 | 147 | 358 | 178 | 157 | 131 | 537 | 668 | -29 | -22 | -15 |
| Depreciation & amort. | -0 | -27 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 44 | 0 | 215 | 147 | 358 | 178 | 157 | 131 | 537 | 668 | -29 | -22 | -15 |
| Net financials | -1.652 | 0 | 2.308 | 1.361 | 3.068 | 2.362 | 1.188 | 1.436 | 2.785 | 4.091 | 4.831 | 5.832 | 4.156 |
| Profit before tax | -1.020 | 0 | 2.524 | 1.508 | 3.425 | 2.540 | 1.345 | 1.567 | 3.322 | 4.760 | 4.802 | 5.809 | 4.141 |
| Tax | 72 | -0 | 61 | -31 | 57 | 6 | 2 | 25 | 89 | 117 | -38 | -11 | 1 |
| Net profit | -1.093 | 0 | 2.463 | 1.539 | 3.368 | 2.534 | 1.343 | 1.542 | 3.234 | 4.643 | 4.839 | 5.820 | 4.140 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.707 | 0 | 27.782 | 29.580 | 33.072 | 35.018 | 35.584 | 33.825 | 32.373 | 39.600 | 42.350 | 47.348 | 49.538 |
| Equity | 9.004 | 0 | 19.311 | 20.962 | 24.436 | 26.905 | 28.247 | 29.790 | 31.524 | 34.666 | 38.006 | 42.326 | 44.966 |
| Long-term debt | -9.522 | 0 | 7.376 | 6.954 | 6.372 | 6.004 | 6.301 | 3.905 | 841 | 4.896 | 4.225 | 4.293 | 4.407 |
| Short-term debt | -180 | 0 | 1.095 | 1.664 | 2.263 | 2.109 | 1.036 | 129 | 9 | 37 | 119 | 730 | 165 |
| Total debt | -9.702 | 0 | 8.470 | 8.618 | 8.635 | 8.113 | 7.337 | 4.035 | 850 | 4.933 | 4.344 | 5.023 | 4.572 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|